Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,722 -
Change - -14.16% -23.69% -2.83% 52.29% 18.57% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,823 1,503
Change - -14.16% -37.94% -19.47% 60.21% 11.97% -17.53%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 27.3x 24.6x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.07x 2.2x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.01x 2.94x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.02x 1.62x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.23x 6.09x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.63x 5.94x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.21x 6.09x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 12.2% 16.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 37.44 37.44
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 5/5/22 A 5/4/23 A 5/9/24 A 5/8/25 A 5/7/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.33x2.02x7.23x - 2.72B
22.98x3.75x13.09x2.89% 220B
-129.28x18.03x99.95x-.--% 116B
13.22x1.46x7.65x3.63% 109B
14.27x2.6x9.82x5.76% 83.41B
19.47x5.16x12.68x2.92% 58.93B
13.59x1.96x8.32x5.74% 43.9B
21.33x1.74x10.84x1.37% 42.66B
20.19x1.52x9.78x0.94% 39.5B
16.66x2.09x9.91x5.24% 34.16B
Average 3.97x 4.03x 18.93x 3.16% 75.08B
Weighted average by Cap. -4.31x 5.19x 24.60x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!