|
Real-time Estimate
Tradegate
14:18:03 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 86.75 EUR | +1.46% |
|
+2.41% | +107.32% |
| 01:28pm | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| 07-10 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 199.5 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 108.54% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 195.3 | 188.8 | 185 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 62.46% | -3.3% | -2.04% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 22.3x | 20.5x | 19.3x |
| PBR | - | - | - | 4.37x | 4.28x | 5.45x | 4.11x | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 2.34x | 3.18x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.65x | 0.61x | 0.56x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.64x | 0.58x | 0.52x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 11.3x | 9.2x | 8.15x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 15.2x | 12.3x | 10.6x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 22.3x | 17.5x | 17.3x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.49% | 5.72% | 5.78% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.425 | 0.425 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.5% | 0.5% | 0.47% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.84 | 4.177 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 11.1% | 10.2% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 305.5 | 325.9 | 353.6 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 17.35 | 20.53 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 12.87 | 15.37 | 17.43 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 9 | 9.7 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | -4.2 | -10.65 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 85.50 | 85.50 | 85.50 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 5/7/22 A | 6/30/23 A | 5/22/24 A | 6/16/25 A | 7/6/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.27x | 0.64x | 11.25x | 0.5% | 231M | |
| 19.62x | 3.74x | 10.24x | 2.92% | 68.34B | |
| 7.84x | 3.71x | 31.47x | 3.1% | 43.67B | |
| 11.67x | - | - | 2.24% | 13.96B | |
| 8.81x | 0.98x | - | 3.67% | 12.45B | |
| 12.26x | 0.86x | - | 1.94% | 9.07B | |
| 8.49x | - | - | 6.26% | 7.5B | |
| -1321.71x | 2.98x | 16.09x | 1.12% | 4.7B | |
| 26.65x | - | - | 1.69% | 4.06B | |
| Average | -133.79x | 2.15x | 17.26x | 2.6% | 18.22B | |
| Weighted average by Cap. | -24.22x | 3.26x | 18.40x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
