|
Market Closed -
Other stock markets
|
After hours 21:37:24 | |||
| 16.35 EUR | -2.10% |
|
16.52 | +1.07% |
| 03-23 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 03-23 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 34.99 | 34.99 | - |
| Change | - | - | -6.57% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 34.39 | 34.99 | 34.99 |
| Change | - | - | -8.17% | 1.74% | 0% |
| P/E | - | - | 25.9x | 16.4x | 11.2x |
| PBR | - | - | 18.6x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.23x | 0.95x | 0.76x |
| EV / Revenue | - | 3.42x | 1.21x | 0.95x | 0.76x |
| EV / EBITDA | - | - | 12.1x | 8.27x | 5.95x |
| EV / EBIT | - | - | 16.5x | 10.6x | 7.28x |
| EV / FCF | - | - | 222x | 15.1x | 10.2x |
| FCF Yield | - | - | 0.45% | 6.63% | 9.77% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 16.70 | 16.70 | 16.70 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 6/28/23 A | 7/1/25 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.23x | 12.33x | - | 41.47M | |
| 22.71x | 8.73x | 14.52x | 0.94% | 2,926B | |
| 98.98x | 39.92x | 66.72x | -.--% | 319B | |
| 121.02x | 35.96x | 121.69x | 0.15% | 121B | |
| 86.33x | 17.33x | 37.8x | -.--% | 107B | |
| 166.2x | 9.64x | 24.61x | -.--% | 85.86B | |
| 424.19x | 17.87x | 71.95x | -.--% | 82.27B | |
| 28.57x | 1.46x | 11.39x | -.--% | 53.17B | |
| 133.35x | 4.9x | 24.93x | -.--% | 42.7B | |
| -32.41x | 4.33x | 20.75x | -.--% | 35.33B | |
| Average | 116.55x | 14.14x | 40.67x | 0.12% | 377.28B | |
| Weighted average by Cap. | 46.98x | 12.53x | 24.66x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
