Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:09 17/06/2026 +03			5-day change	1st Jan Change
1,407.30 ^INR	+1.12%		-0.22%	+9.26%

06-12	Nestle India rejects allegations of infestation in its noodles	RE
06-04	Global firms exploit India's IPO boom to take profits back to home countries	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,675,397	1,898,604	2,529,273	2,170,366	2,265,384	2,713,427	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	19.78%	-	-
Enterprise Value (EV) ¹	1,666,241	1,890,170	2,524,530	2,181,078	2,252,219	2,689,527	2,676,215	2,658,729
Change	-	13.44%	33.56%	-13.6%	3.26%	19.42%	-0.49%	-0.65%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	68.8x	59.3x	52.1x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	44x	37.6x	32.1x
PEG	-	2.5x	2.1x	-4.2x	9.23x	6.1x	3.7x	3.8x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	10.3x	9.29x	8.38x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	10.3x	9.16x	8.21x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	43.6x	37.9x	33.6x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	50.2x	43.5x	38.5x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	66.5x	54.2x	46x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.5%	1.84%	2.18%
Dividend per Share ²	11	-	16.1	13.5	12	15.59	18.01	20.34
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.11%	1.28%	1.45%
EPS ²	12.4	15.55	20.4	17.19	18.38	20.47	23.74	27.02
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.2%	75.9%	75.3%
Net sales ¹	168,970	191,263	243,939	202,016	231,546	262,207	292,134	323,933
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	61,692	70,537	79,233
EBIT ¹	33,390	40,421	52,820	42,338	46,068	53,570	61,513	68,984
Net income ¹	23,905	29,987	39,328	33,145	35,446	39,541	45,875	52,707
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-23,900	-37,212	-54,699
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,407.15	1,407.15	1,407.15
Nbr of stocks (in thousands)	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	-	-
Announcement Date	2/16/23 A	2/7/24 A	4/25/24 A	4/24/25 A	4/21/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESTLÉ S.A.	19.81x	2.88x	14.14x	3.94%	258B
MONDELEZ INTERNATIONAL, INC.	21.34x	2.5x	14.74x	3.32%	79.78B
DANONE	17.49x	1.78x	10.05x	3.53%	49.18B
ARCHER-DANIELS-MIDLAND COMPANY	17.16x	0.53x	10.09x	2.66%	37.6B
THE HERSHEY COMPANY	22.74x	3.36x	13.66x	3.16%	37.02B
AJINOMOTO CO., INC.	38.41x	3.33x	18.56x	0.93%	30.69B
KRAFT HEINZ	11.37x	1.87x	9.2x	6.74%	28.22B
BUNGE GLOBAL SA	13.72x	0.4x	9.06x	2.39%	23.17B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD	31.42x	0.65x	16.37x	0.63%	20.19B
Average	21.49x	1.92x	12.87x	3.03%	62.64B
Weighted average by Cap.	20.59x	2.40x	13.43x	3.48%