Valuation Neolife

Stocks

Market Closed - Euronext Paris 18:55:00 04/09/2026 +03			5-day change	1st Jan Change
0.0646 ^EUR	-5.56%		-4.72%	+27.17%

03-31	Neolife SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
30/09/25	Neolife SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	2.878	6.866	23.36	16.13	3.687	6.929
Change	-	138.54%	240.27%	-30.95%	-77.14%	87.91%
Enterprise Value (EV) ¹	3.787	7.143	23.31	17	4.341	7.35
Change	-	88.61%	226.3%	-27.07%	-74.46%	69.33%
P/E	-1.43x	-8.1x	-45.2x	-95.3x	-1.87x	-13.2x
PBR	1.73x	3.27x	10.9x	7.24x	1.41x	1.61x
PEG	-	0.1x	0.9x	1.4x	-0x	0.2x
Capitalization / Revenue	0.4x	0.79x	2.88x	1.46x	0.27x	0.52x
EV / Revenue	0.53x	0.83x	2.87x	1.53x	0.32x	0.55x
EV / EBITDA	-4.65x	-15.6x	68.8x	118x	-4.85x	49.3x
EV / EBIT	-2.55x	-11.3x	-68.3x	1,953x	-4.21x	-13.9x
EV / FCF	-9.73x	-18.3x	55.1x	-15.6x	-7.71x	-
FCF Yield	-10.3%	-5.47%	1.82%	-6.41%	-13%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.07	-0.02	-0.01	-0.003233	-0.0376	-0.005432
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.198	8.655	8.126	11.09	13.55	13.43
EBITDA ¹	-0.8147	-0.4572	0.3389	0.1444	-0.8945	0.1491
EBIT ¹	-1.482	-0.6331	-0.3414	0.008702	-1.03	-0.5289
Net income ¹	-1.859	-0.9307	-0.5163	-0.1693	-3.625	-0.5235
Net Debt ¹	0.9088	0.2768	-0.0553	0.8645	0.6534	0.4211
Reference price ²	0.1000	0.1620	0.4520	0.3080	0.0704	0.0719
Nbr of stocks (in thousands)	28,783	42,382	51,687	52,378	52,378	96,371
Announcement Date	6/25/20 A	6/25/20 A	4/5/22 A	4/5/22 A	4/28/23 A	4/29/24 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEOLIFE	-	-	-	-	7.23M
CRH PLC	16.08x	1.9x	9.12x	1.66%	62.71B
MARTIN MARIETTA MATERIALS, INC.	30.34x	5.76x	17.26x	0.67%	36.56B
ULTRATECH CEMENT LIMITED	34.18x	3.53x	18.12x	0.9%	35.54B
VULCAN MATERIALS COMPANY	29.14x	4.61x	15.36x	0.8%	34.03B
HEIDELBERG MATERIALS AG	13.19x	1.56x	7.19x	2.33%	33.96B
AMRIZE AG	18.33x	2.21x	8.81x	1.19%	23.96B
GRASIM INDUSTRIES LIMITED	75.99x	4.73x	73.24x	0.3%	23.86B
CHINA JUSHI CO., LTD.	20.6x	6.44x	12.65x	2.3%	23.75B
CEMEX, S.A.B. DE C.V.	11.45x	1.22x	5.96x	0.9%	16.03B
Average	27.70x	3.55x	18.64x	1.23%	29.04B
Weighted average by Cap.	26.51x	3.46x	17.11x	1.28%