Company Valuation: Neogen Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,852 3,782 2,848 1,272 1,953 2,575 - -
Change - 32.58% -24.68% -55.35% 53.52% 31.89% - -
Enterprise Value (EV) 2,852 3,782 2,848 1,272 1,953 2,575 2,575 2,575
Change - 32.58% -24.68% -55.35% 53.52% 31.89% 0% 0%
P/E 58.8x -146x -329x -1.17x -224x -70.9x -118x -107x
PBR - - - - - - - -
PEG - 1x 4.9x -0x 2.3x -0x 2.9x -10.7x
Capitalization / Revenue 5.41x 4.6x 3.08x 1.42x 2.24x 2.92x 2.97x 2.87x
EV / Revenue 0x 0x 0x 0x 0x 2.92x 2.97x 2.87x
EV / EBITDA 0x 0x 0x 0x 0x 14.3x 13.5x 13x
EV / EBIT 0x 0x 0x -0x -0x 216x 101x 110x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.45 -0.12 -0.04 -5.03 -0.04 -0.1667 -0.1 -0.11
Distribution rate - - - - - - - -
Net sales 1 527.2 822.4 924.2 894.7 870.4 883.2 865.6 896
EBITDA 1 82.31 205.4 213.2 184.2 177.8 179.6 191.5 198
EBIT 1 58.62 37.52 58.66 -1,061 -21.6 11.9 25.47 23.5
Net income 1 48.31 -22.87 -9.421 -1,092 -7.9 -36 -21.87 -24.85
Net Debt - - - - - - - -
Reference price 2 26.46 17.49 13.15 5.86 8.97 11.81 11.81 11.81
Nbr of stocks (in thousands) 107,797 216,221 216,608 217,038 217,673 218,056 - -
Announcement Date 7/26/22 A 7/27/23 A 7/30/24 A 7/29/25 A 7/30/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-70.86x - - - 2.58B
30.2x4.11x15.95x2.44% 182B
19.53x3.41x11.99x3.45% 110B
17.04x0.19x12.04x0.77% 59.59B
31.84x7.93x20.18x1.25% 55.04B
37.04x3.28x11.19x2.31% 46.87B
40.3x1.45x12.76x0.2% 35.55B
35.05x6.15x19.32x-.--% 32.81B
40.67x7.12x25.57x0.26% 24.54B
25.64x3.76x13.17x1.12% 22.69B
Average 20.64x 4.16x 15.80x 1.31% 57.25B
Weighted average by Cap. 28.21x 3.93x 15.09x 1.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NEOG Stock
  4. Valuation Neogen Corporation