|
Real-time Estimate
Cboe BZX
19:02:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 91.34 USD | -0.39% |
|
-5.63% | -5.87% |
| 09-10 | Nasdaq short interest up 2.4% in late August | RE |
| 09-10 | Nasdaq Announces Advancement Of Nasdaq Equity Tokens And New Market Surveillance Agreement | CI |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 51,432 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -7.27% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 59,220 | 58,057 | 56,729 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -6.92% | -1.97% | -2.29% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 25.9x | 23.7x | 20.9x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.31x | 3.91x | 3.48x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.7x | 2.51x | 1.6x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 8.7x | 8.04x | 7.43x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10x | 9.07x | 8.2x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 16.7x | 15x | 13.5x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 17.6x | 15.7x | 14x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 23.7x | 21.7x | 18.9x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 4.23% | 4.6% | 5.28% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.345 | 1.522 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.31% | 1.46% | 1.65% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.549 | 3.884 | 4.402 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.9% | 34.6% | 34.6% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,911 | 6,400 | 6,920 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,548 | 3,877 | 4,204 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,369 | 3,701 | 4,045 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,012 | 2,164 | 2,409 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,789 | 6,625 | 5,298 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 92.01 | 92.01 | 92.01 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 558,977 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/31/24 A | 1/29/25 A | 1/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.84x | 10.08x | 16.81x | 1.31% | 51.43B | |
| 21.66x | 9.56x | 14.22x | 1.36% | 87.47B | |
| 24.73x | 14.93x | 18.43x | 3.53% | 64B | |
| 22.25x | 8.36x | 13.94x | 1.7% | 58.64B | |
| 27.43x | 5.11x | 10.19x | 1.96% | 55.64B | |
| 31.29x | 14.72x | 22.67x | 2.04% | 20.82B | |
| 21.48x | 8.42x | 13.32x | 2.33% | 18.91B | |
| 13.65x | 7.79x | 11.12x | 6.4% | 17.32B | |
| 23.21x | 8.41x | 14.59x | 1.89% | 10.43B | |
| 19.15x | -4.95x | -8.47x | 1.66% | 7.37B | |
| Average | 23.07x | 8.25x | 12.68x | 2.42% | 39.2B | |
| Weighted average by Cap. | 23.76x | 9.53x | 14.48x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
