Valuation Nankang Rubber Tire Corp.,Ltd.

Stocks

End-of-day quote Taiwan S.E. 08/10/2026			5-day change	1st Jan Change
30.00 ^TWD	+0.84%		+0.33%	-19.46%

08-17	Nankang Rubber Tire to LEase Office Space from Unit for NT$82 Million	MT
08-13	Nankang Rubber Tire Corp.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	33,654	33,407	27,895	35,025	37,944	27,174
Change	-	-0.73%	-16.5%	25.56%	8.33%	-28.38%
Enterprise Value (EV) ¹	40,712	47,130	44,051	53,394	56,528	48,786
Change	-	15.77%	-6.53%	21.21%	5.87%	-13.7%
P/E	40x	-137x	-27.2x	263x	12.9x	36.9x
PBR	3.12x	2.97x	2.71x	3.38x	2.8x	2.14x
PEG	-	1x	-0x	-2x	0x	-0.5x
Capitalization / Revenue	3.47x	4.14x	3.76x	4.46x	2.49x	3.22x
EV / Revenue	4.2x	5.83x	5.94x	6.8x	3.71x	5.79x
EV / EBITDA	22.7x	-556x	139x	46.5x	13.5x	40.7x
EV / EBIT	39.6x	-56.7x	-108x	121x	16.1x	84.3x
EV / FCF	22.8x	-14x	-18.8x	-22.1x	-33.9x	-32.1x
FCF Yield	4.39%	-7.13%	-5.32%	-4.52%	-2.95%	-3.12%
Dividend per Share ²	1.079	-	-	-	0.5681	0.7
Rate of return	2.26%	-	-	-	1.1%	1.88%
EPS ²	1.193	-0.3314	-1.398	0.1818	4.011	1.01
Distribution rate	90.5%	-	-	-	14.2%	69.3%
Net sales ¹	9,695	8,078	7,412	7,852	15,224	8,432
EBITDA ¹	1,796	-84.81	316.5	1,149	4,186	1,199
EBIT ¹	1,029	-831.4	-409.3	442	3,513	578.8
Net income ¹	844.4	-243.3	-1,024	134	2,948	809.8
Net Debt ¹	7,057	13,723	16,156	18,369	18,583	21,612
Reference price ²	47.67	45.56	38.01	47.72	51.70	37.25
Nbr of stocks (in thousands)	706,050	733,196	733,936	733,936	733,936	729,506
Announcement Date	3/18/21 A	3/29/22 A	3/30/23 A	3/14/24 A	3/14/25 A	3/11/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NANKANG RUBBER TIRE CORP.,LTD.	-	-	-	-	673M
BRIDGESTONE CORPORATION	13.19x	1x	5.36x	3.53%	30.15B
MICHELIN (CGDE)	13.76x	0.99x	5.59x	4%	25.46B
PIRELLI & C. S.P.A.	14.53x	1.24x	5.39x	3.96%	8.1B
THE YOKOHAMA RUBBER COMPANY, LIMITED	8.67x	1.16x	5.53x	3.24%	7.33B
SAILUN GROUP CO., LTD.	9.81x	1x	5.72x	3.02%	6.23B
ZHONGCE RUBBER GROUP CO., LTD.	8.69x	-	-	3.5%	5.73B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.64x	0.49x	3.05x	5%	5.53B
MRF LIMITED	24.56x	1.55x	11.98x	0.19%	5.4B
VIETNAM RUBBER INDUSTRY GROUP -	15.49x	-	-	2.94%	5.24B
Average	12.70x	1.06x	6.09x	3.27%	9.98B
Weighted average by Cap.	12.96x	1.04x	5.73x	3.5%