Company Valuation: Mutandis SCA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 2,016 2,312 2,811 2,312 2,044
Change - 14.68% 21.6% -17.76% -11.6%
Enterprise Value (EV) 2,016 3,536 3,807 3,360 2,044
Change - 75.42% 7.65% -11.73% -39.18%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 865,551x 946,580x 1,328,109x 1,143,366x -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 8.5 - 10.5 10.5
Rate of return - 3.4% - 4.2% 4.75%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 2,329 2,442 2,117 2,022 -
EBITDA 264.8 329.5 351.1 315.4 -
EBIT 175.1 227.8 223.1 181.8 -
Net income - - - - -
Net Debt - 1,224 995.7 1,048 -
Reference price 2 218.00 250.00 304.00 250.00 221.00
Nbr of stocks (in thousands) 9,247 9,247 9,247 9,247 9,247
Announcement Date 1/15/23 A 2/28/24 A 2/20/25 A 2/23/26 A -
1MAD in Million2MAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 4.75% 215M
17.02x3.05x11.01x4.39% 41.86B
25.59x3.89x16.63x1.31% 22.48B
14.56x1.96x10.68x6.15% 10.05B
13.66x1.59x9.05x4.14% 4.66B
14.75x1.7x10.17x10% 3.53B
18.7x0.9x6.85x1.97% 3.04B
30.58x3.77x20.53x - 2.54B
Average 19.26x 2.41x 12.13x 4.67% 11.05B
Weighted average by Cap. 19.10x 2.95x 12.40x 3.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MUT Stock
  4. Valuation Mutandis SCA
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!