|
Market Closed -
Oslo Bors
17:45:00 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 199.50 NOK | -0.84% |
|
+0.55% | -17.97% |
| 12:20pm | BNP Paribas raises Mowi price target to 245 Norwegian kroner (240), reiterates outperform - BN | FW |
| 11:05am | Mowi ASA, Q2 2026 Earnings Call, Aug 18, 2026 |
Company Valuation: Mowi ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,819 | 8,212 | 8,397 | 8,534 | 10,862 | 9,637 | - | - |
| Change | - | -24.1% | 2.25% | 1.64% | 27.27% | -11.27% | - | - |
| Enterprise Value (EV) 1 | 12,077 | 9,971 | 10,187 | 10,402 | 13,516 | 12,642 | 12,296 | 12,147 |
| Change | - | -17.44% | 2.17% | 2.11% | 29.94% | -6.47% | -2.74% | -1.22% |
| P/E | 21.1x | 10.5x | 18.9x | 18.1x | 14.9x | 15.5x | 13.1x | 11.2x |
| PBR | 3.43x | 2.34x | 2.34x | 2.22x | 2.48x | 2.16x | 2.01x | 1.9x |
| PEG | - | 0.2x | -0.4x | 3.11x | 0.3x | -1.1x | 0.7x | 0.7x |
| Capitalization / Revenue | 2.57x | 1.66x | 1.53x | 1.52x | 1.9x | 1.43x | 1.38x | 1.31x |
| EV / Revenue | 2.87x | 2.02x | 1.85x | 1.86x | 2.36x | 1.88x | 1.77x | 1.66x |
| EV / EBITDA | 17.5x | 8.45x | 8.34x | 10.1x | 14.2x | 8.48x | 7.6x | 6.84x |
| EV / EBIT | 23.1x | 9.92x | 9.91x | 12.5x | 18.6x | 12.6x | 10.4x | 9.06x |
| EV / FCF | 20.5x | 32.2x | 17.1x | 19.2x | 27.3x | 22.6x | 16.3x | 14.1x |
| FCF Yield | 4.87% | 3.11% | 5.85% | 5.21% | 3.66% | 4.42% | 6.15% | 7.11% |
| Dividend per Share 2 | 0.3626 | 0.6739 | 0.6337 | 0.5649 | 0.5909 | 0.7153 | 0.9733 | 1.124 |
| Rate of return | 1.73% | 4.24% | 3.9% | 3.42% | 2.87% | 3.88% | 5.28% | 6.1% |
| EPS 2 | 0.99 | 1.51 | 0.86 | 0.91 | 1.38 | 1.19 | 1.41 | 1.645 |
| Distribution rate | 36.6% | 44.6% | 73.7% | 62.1% | 42.8% | 60.1% | 69.1% | 68.4% |
| Net sales 1 | 4,208 | 4,946 | 5,506 | 5,604 | 5,720 | 6,736 | 6,960 | 7,331 |
| EBITDA 1 | 690.3 | 1,179 | 1,221 | 1,030 | 948.9 | 1,491 | 1,618 | 1,776 |
| EBIT 1 | 522.6 | 1,005 | 1,028 | 828.9 | 726.8 | 1,001 | 1,184 | 1,341 |
| Net income 1 | 511.8 | 782.4 | 444.4 | 468.5 | 717.9 | 635.8 | 742.4 | 865.3 |
| Net Debt 1 | 1,257 | 1,759 | 1,790 | 1,867 | 2,654 | 3,005 | 2,659 | 2,509 |
| Reference price 2 | 20.92 | 15.88 | 16.24 | 16.50 | 20.60 | 18.43 | 18.43 | 18.43 |
| Nbr of stocks (in thousands) | 517,111 | 517,111 | 517,111 | 517,111 | 527,291 | 527,291 | - | - |
| Announcement Date | 2/16/22 A | 2/14/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.63x | 1.92x | 9.05x | 3.97% | 11.26B | |
| 18.9x | 2.91x | 10x | 4.19% | 7.44B | |
| 14.67x | 0.96x | 6.56x | 6.2% | 2.66B | |
| 13.29x | 0.67x | 9.13x | 2.65% | 2.46B | |
| 9.58x | 0.66x | 4.03x | 7.51% | 1.85B | |
| 11.26x | 0.8x | 9.18x | 5.64% | 1.53B | |
| 8.54x | 0.34x | 3.86x | 3.23% | 1.17B | |
| Average | 13.27x | 1.18x | 7.40x | 4.77% | 4.05B | |
| Weighted average by Cap. | 15.67x | 1.77x | 8.54x | 4.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MOWI Stock
- Valuation Mowi ASA
Select your edition
All financial news and data tailored to specific country editions
