Valuation Moreld ASA

Stocks

Real-time Oslo Bors 10:42:48 28/08/2026 +03			5-day change	1st Jan Change
24.70 ^NOK	+1.44%		+3.35%	+31.52%

08-14	Pareto Securities raises price target for Moreld to 28 Norwegian kroner (26), reiterates buy	FW
08-13	Moreld ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	4,372	-	-
Change	-	30.82%	31.13%	-	-
Enterprise Value (EV) ¹	4,723	5,095	6,247	6,031	5,808
Change	-	7.89%	22.61%	-3.46%	-3.7%
P/E	-3.3x	11.8x	14x	9.45x	8.9x
PBR	3.65x	4.26x	5.84x	5.24x	4.58x
PEG	-	-0x	1.45x	0.2x	1.44x
Capitalization / Revenue	0.28x	0.34x	0.54x	0.55x	0.54x
EV / Revenue	0.52x	0.52x	0.77x	0.75x	0.71x
EV / EBITDA	4.39x	4.63x	7.93x	6.44x	6.04x
EV / EBIT	5.54x	6.29x	10.4x	8.1x	7.54x
EV / FCF	3.57x	3.65x	7.42x	6.16x	4.3x
FCF Yield	28%	27.4%	13.5%	16.2%	23.2%
Dividend per Share ²	0.42	1.68	1.92	2.075	2.1
Rate of return	2.9%	8.95%	7.89%	8.52%	8.62%
EPS ²	-4.39	1.59	1.744	2.576	2.736
Distribution rate	-9.57%	106%	110%	80.5%	76.8%
Net sales ¹	9,151	9,838	8,111	8,000	8,161
EBITDA ¹	1,075	1,101	787.6	936.4	962.1
EBIT ¹	852.2	810.5	601	744.9	770.6
Net income ¹	-788.6	284.7	306.2	452.7	481.2
Net Debt ¹	2,174	1,761	1,875	1,659	1,436
Reference price ²	14.50	18.78	24.35	24.35	24.35
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	2/14/25 A	2/12/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORELD ASA	13.96x	0.77x	7.93x	7.88%	469M
QUANTA SERVICES, INC.	54.28x	2.48x	23.72x	0.07%	93.49B
VINCI	12.63x	1.08x	5.9x	4.63%	74.14B
LARSEN & TOUBRO LIMITED	27x	2.07x	20.31x	1.12%	58.09B
COMFORT SYSTEMS USA, INC.	33.25x	4.18x	22.67x	0.2%	56.74B
FERROVIAL N.V.	52.24x	4.2x	26.69x	1.7%	42.56B
HOCHTIEF AG	29.59x	0.73x	12.06x	2.09%	37.31B
EMCOR GROUP, INC.	23.66x	1.62x	14.9x	0.2%	34.19B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.19x	0.49x	7.81x	2.44%	33.44B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.3x	5.99x	6.24%	27.23B
Average	27.53x	1.79x	14.80x	2.66%	45.77B
Weighted average by Cap.	31.77x	2.09x	16.70x	1.83%