Company Valuation: Monstarlab Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,680 3,303 10,862
Change - -65.88% 228.84%
Enterprise Value (EV) 1 14,972 11,319 13,030
Change - -24.4% 15.12%
P/E -4.02x -0.31x -22.5x
PBR 2.61x -0.73x 15.5x
PEG -0x -0x 0.2x
Capitalization / Revenue 0.73x 0.33x 1.39x
EV / Revenue 1.12x 1.13x 1.67x
EV / EBITDA - - -
EV / EBIT -5x -2.12x 21.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -70.07 -285.1 -7.48
Distribution rate - - -
Net sales 1 13,346 10,003 7,795
EBITDA -2,559 -5,010 742
EBIT 1 -2,995 -5,346 596
Net income 1 -2,355 -9,947 -337
Net Debt 1 5,292 8,016 2,168
Reference price 2 282.00 88.00 168.00
Nbr of stocks (in thousands) 34,327 37,537 64,657
Announcement Date 3/28/24 A 3/31/25 A 3/31/26 A
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 41.82M
23.55x3.79x13.24x2.85% 224B
-115.86x18.44x106.47x-.--% 115B
13.01x1.44x7.55x3.69% 108B
15.89x2.91x10.99x5.17% 93.24B
20.57x5.38x13.22x2.77% 61.92B
15.39x2.25x9.54x5.07% 50B
21.69x1.61x10.15x0.88% 40.89B
20.74x1.69x10.38x1.41% 40.43B
18.48x2.37x11.38x4.68% 38.57B
Average 3.72x 4.43x 21.44x 2.95% 77.07B
Weighted average by Cap. -0.84x 5.27x 25.38x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5255 Stock
  4. Valuation Monstarlab Inc.