Company Valuation: Monstarlab Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,680 3,303 10,862
Change - -65.88% 228.84%
Enterprise Value (EV) 1 14,972 11,319 13,030
Change - -24.4% 15.12%
P/E -4.02x -0.31x -22.5x
PBR 2.61x -0.73x 15.5x
PEG -0x -0x 0.2x
Capitalization / Revenue 0.73x 0.33x 1.39x
EV / Revenue 1.12x 1.13x 1.67x
EV / EBITDA - - -
EV / EBIT -5x -2.12x 21.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -70.07 -285.1 -7.48
Distribution rate - - -
Net sales 1 13,346 10,003 7,795
EBITDA -2,559 -5,010 742
EBIT 1 -2,995 -5,346 596
Net income 1 -2,355 -9,947 -337
Net Debt 1 5,292 8,016 2,168
Reference price 2 282.00 88.00 168.00
Nbr of stocks (in thousands) 34,327 37,537 64,657
Announcement Date 3/28/24 A 3/31/25 A 3/31/26 A
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.38M
25.57x4.17x14.53x2.57% 247B
-79.14x12.45x72.09x-.--% 78.31B
13.53x2.47x9.1x6.11% 80.95B
9.6x1.05x5.52x5.03% 79.03B
18.82x4.92x12.15x3.04% 55.17B
13.69x2x8.37x5.68% 45.36B
12.82x1.47x10.05x1.26% 34.66B
15.17x1.93x8.98x5.7% 31.98B
17.79x1.3x8.3x1.11% 31.47B
Average 5.32x 3.53x 16.56x 3.39% 68.41B
Weighted average by Cap. 7.49x 4.10x 18.06x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5255 Stock
  4. Valuation Monstarlab Inc.