Valuation Monolithic Power Systems, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 20:00:38 04/09/2026 +03			5-day change	1st Jan Change
1,040.00 ^EUR	-0.05%		-6.52%	+32.89%

08-20	Arete Initiates Monolithic Power Systems at Buy With $2,013 Price Target	MT
08-05	Tranche Update on Monolithic Power Systems, Inc.'s Equity Buyback Plan announced on February 6, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	60,144	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	38.51%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	58,038	56,784	55,101
Change	-	-27.95%	81.78%	-5.99%	50.59%	37.65%	-2.16%	-2.97%
P/E	97.7x	39.1x	72x	16.2x	71.1x	54.3x	40.6x	33.8x
PBR	18.3x	9.98x	14.8x	9x	11.9x	13.7x	10.9x	8.82x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.7x	1.2x	1.7x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	14.6x	11.4x	9.47x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	14.1x	10.7x	8.68x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	35.6x	27.9x	22.2x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	37.3x	28.1x	23.5x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	53.9x	36.5x	27.2x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.85%	2.74%	3.68%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.63%	0.7%	0.72%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.52	30.12	36.23
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.5%	28.4%	24.3%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,125	5,286	6,349
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,628	2,034	2,479
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,557	2,018	2,343
Net income ¹	242	437.7	427.4	1,787	615.9	1,112	1,498	1,809
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,223.86	1,223.86	1,223.86
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	2/10/22 A	2/8/23 A	2/7/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.02x	13.15x	19.9x	0.33%	5,563B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.45x	11.01x	14.92x	1.12%	1,975B
BROADCOM INC.	38.82x	16.3x	23.86x	0.73%	1,703B
MICRON TECHNOLOGY, INC.	13.19x	8.01x	9.67x	0.06%	1,148B
SK HYNIX INC.	4.72x	2.94x	3.55x	0.23%	891B
AMD (ADVANCED MICRO DEVICES)	83.35x	15.1x	56.75x	-.--%	780B
INTEL CORPORATION	-41.53x	8.35x	23.23x	-.--%	503B
ARM HOLDINGS PLC	201.33x	43.75x	89.24x	-.--%	269B
Average	43.17x	14.83x	30.14x	0.31%	1,604B
Weighted average by Cap.	27.75x	12.64x	21.43x	0.43%