Valuation Monolithic Power Systems, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 14/08/2026			5-day change	1st Jan Change
4.720 ^THB	-0.84%		+6.31%	-

07-31	Needham & Co Adjusts Monolithic Power Systems PT to $2,000 From $1,750, Maintains Buy Rating	MT
07-31	Wall Street's Dip Buyers Return

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	68,899	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	58.68%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	66,793	65,539	63,856
Change	-	-27.95%	81.78%	-5.99%	50.59%	58.41%	-1.88%	-2.57%
P/E	97.7x	39.1x	72x	16.2x	71.1x	62.1x	46.9x	39.3x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.7x	12.5x	10.1x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.8x	1.4x	2x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	16.7x	13.3x	11.5x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	16.2x	12.7x	10.6x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	40.8x	32.6x	26x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	43x	32.5x	27.6x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	61.1x	43.1x	35.1x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.64%	2.32%	2.85%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.55%	0.61%	0.63%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.56	29.9	35.63
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.4%	28.6%	24.7%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,116	5,178	5,996
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,637	2,013	2,452
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,554	2,014	2,310
Net income ¹	242	437.7	427.4	1,787	615.9	1,114	1,488	1,773
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,402.01	1,402.01	1,402.01
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	2/10/22 A	2/8/23 A	2/7/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	23.86x	13.45x	19.92x	0.34%	5,457B
BROADCOM INC.	46.4x	18.98x	27.94x	0.63%	1,988B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.74x	11.14x	15.09x	1.11%	1,966B
MICRON TECHNOLOGY, INC.	13.08x	7.94x	9.6x	0.06%	1,073B
SK HYNIX INC.	4.53x	2.8x	3.37x	0.24%	819B
AMD (ADVANCED MICRO DEVICES)	84.46x	15.28x	57.41x	-.--%	789B
INTEL CORPORATION	-45.32x	9.08x	25.26x	-.--%	549B
ARM HOLDINGS PLC	220.82x	48.5x	98.82x	-.--%	298B
TEXAS INSTRUMENTS INCORPORATED	32.17x	11.67x	21.64x	2.1%	250B
Average	44.75x	15.43x	31.00x	0.5%	1,465B
Weighted average by Cap.	30.36x	13.51x	22.82x	0.46%