|
Market Closed -
Other stock markets
|
After hours 00:21:14 | |||
| 1,498.77 USD | -9.29% |
|
1,510.04 | +0.75% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 81,177 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 86.95% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 79,380 | 78,640 | 77,652 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 88.26% | -0.93% | -1.26% |
| P/E Ratio | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 85.6x | 67.1x | 54.9x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 19.3x | 15.8x | 12.6x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.7x | 2.4x | 2.5x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 21.9x | 18x | 15.5x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 21.5x | 17.4x | 14.8x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 56.5x | 46.1x | 37.2x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 58.4x | 45.5x | 39.3x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 75.8x | 60.3x | 49.1x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.32% | 1.66% | 2.03% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.48% | 0.52% | 0.56% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.3 | 24.62 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.8% | 34.7% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,699 | 4,519 | 5,241 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,405 | 1,707 | 2,089 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,360 | 1,727 | 1,974 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,219 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,652.29 | 1,652.29 | 1,652.29 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 2/10/22 A | 2/8/23 A | 2/7/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 85.59x | 21.46x | 56.52x | 0.48% | 81.18B | ||
| 22.69x | 12.73x | 18.98x | 0.36% | 5,146B | ||
| 24.12x | 11.37x | 15.5x | 1.04% | 1,952B | ||
| 43.6x | 17.94x | 26.36x | 0.66% | 1,874B | ||
| 18.4x | 10.66x | 12.94x | 0.05% | 1,227B | ||
| 7.57x | 4.31x | 5.29x | 0.22% | 1,071B | ||
| 100.78x | 17.78x | 67.13x | -.--% | 892B | ||
| -367.43x | 11.12x | 33.09x | -.--% | 643B | ||
| 338.46x | 73.06x | 154.86x | -.--% | 441B | ||
| 95.58x | 22.33x | 45.38x | -.--% | 310B | ||
| Average | 36.93x | 20.27x | 43.61x | 0.28% | 1,364B | |
| Weighted average by Cap. | 23.15x | 14.88x | 26.91x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















