|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,448.21 USD | -3.37% |
|
-5.47% | +59.78% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 73,635 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 69.58% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 71,837 | 71,098 | 70,109 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 70.37% | -1.03% | -1.39% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 75x | 58.4x | 48.1x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 16.9x | 13.9x | 11.1x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.5x | 2.1x | 2.3x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 19.9x | 16.2x | 14x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 19.4x | 15.7x | 13.4x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 51.1x | 41.2x | 33.6x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 52.8x | 40.9x | 35.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 68.6x | 54.5x | 44.4x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.46% | 1.84% | 2.25% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.54% | 0.59% | 0.64% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.3 | 24.79 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.8% | 34.5% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,699 | 4,541 | 5,241 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,405 | 1,725 | 2,089 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,360 | 1,739 | 1,974 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,227 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,448.21 | 1,448.21 | 1,448.21 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 2/10/22 A | 2/8/23 A | 2/7/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 77.64x | 19.42x | 51.15x | 0.53% | 73.63B | ||
| 22.15x | 12.42x | 18.52x | 0.37% | 5,024B | ||
| 24.37x | 11.49x | 15.68x | 1.03% | 1,973B | ||
| 41.69x | 17.17x | 25.22x | 0.69% | 1,792B | ||
| 17.26x | 9.98x | 12.12x | 0.05% | 1,151B | ||
| 7.83x | 4.48x | 5.5x | 0.22% | 1,118B | ||
| 93.42x | 16.46x | 62.16x | -.--% | 827B | ||
| -336.37x | 10.19x | 30.34x | -.--% | 588B | ||
| 325.16x | 70.17x | 148.82x | -.--% | 423B | ||
| 99.58x | 23.25x | 47.26x | -.--% | 322B | ||
| Average | 37.27x | 19.50x | 41.67x | 0.29% | 1,329B | |
| Weighted average by Cap. | 23.89x | 14.34x | 25.62x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















