|
Market Closed -
London S.E.
18:35:03 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 24.22 GBX | -4.19% |
|
-6.63% | +5.03% |
| 08-18 | Mobico Group to Offload West Midlands Bus Business for Upfront Proceeds of GBP24 Million | MT |
| 08-18 | Mobico says West Midlands bus sale clears franchising uncertainty risk | AN |
Company Valuation: Mobico Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,429 | 745.8 | 426.6 | 356.4 | 154 | - |
| Change | - | -47.8% | -42.8% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 1,947 | 1,629 | 1,432 | 1,138 | 1,093 |
| Change | - | -26.14% | -16.35% | -12.09% | - | -4.02% |
| P/E | -5.87x | -4.03x | -0.52x | -1.12x | 2.58x | 2.3x |
| PBR | 1.06x | 0.72x | 2.31x | - | -1.33x | -3.37x |
| PEG | - | 0.2x | -0x | 0x | - | 0.2x |
| Capitalization / Revenue | 0.51x | 0.24x | 0.13x | 0.13x | 0.05x | 0.05x |
| EV / Revenue | 0.94x | 0.62x | 0.48x | 0.52x | 0.39x | 0.36x |
| EV / EBITDA | 6.31x | 5.05x | 3.82x | 4.18x | 3.16x | 2.91x |
| EV / EBIT | 13.4x | 11.6x | 8.68x | 7.23x | 4.93x | 4.48x |
| EV / FCF | 50.5x | 19.1x | 25.7x | -24x | 23.7x | 19.1x |
| FCF Yield | 1.98% | 5.23% | 3.89% | -4.17% | 4.22% | 5.24% |
| Dividend per Share 2 | 0.05 | 0.017 | - | - | - | - |
| Rate of return | 2.15% | 1.4% | - | - | - | - |
| EPS 2 | -0.397 | -0.302 | -1.348 | -0.518 | 0.098 | 0.11 |
| Distribution rate | -12.6% | -5.63% | - | - | - | - |
| Net sales 1 | 2,808 | 3,151 | 3,412 | 2,760 | 2,896 | 3,039 |
| EBITDA 1 | 418.1 | 386 | 426.2 | 342.9 | 360.7 | 375.2 |
| EBIT 1 | 197.3 | 168.6 | 187.7 | 198 | 231.1 | 244.1 |
| Net income 1 | -221.8 | -163.8 | -802.8 | -294.3 | 87.5 | 96 |
| Net Debt 1 | 1,208 | 1,202 | 1,202 | 1,076 | 984.5 | 938.8 |
| Reference price 2 | 2.3300 | 1.2170 | 0.6960 | 0.5815 | 0.2528 | 0.2528 |
| Nbr of stocks (in thousands) | 613,209 | 612,818 | 612,978 | 612,978 | 609,237 | - |
| Announcement Date | 3/2/23 A | 4/22/24 A | 4/29/25 A | 2/26/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.58x | 0.42x | 3.33x | -.--% | 209M | |
| 7.49x | 3.9x | 8.02x | 0.84% | 22.81B | |
| 12.66x | 1.56x | 7.98x | 3.37% | 8.22B | |
| 13.4x | 1.97x | 12.22x | 2.2% | 6.77B | |
| 10.22x | 1.96x | 10.91x | 1.97% | 5.8B | |
| 13.99x | 0.95x | 10.64x | 1.87% | 4.21B | |
| 27.54x | 7.14x | 20.79x | 1.87% | 4.12B | |
| 14.17x | 2.93x | 14.08x | 1.81% | 3.9B | |
| 14.75x | 2.91x | 12.62x | 3.5% | 3.67B | |
| 10.16x | 1.98x | 10.17x | 2.53% | 3.63B | |
| Average | 12.70x | 2.57x | 11.08x | 2% | 6.33B | |
| Weighted average by Cap. | 11.75x | 2.99x | 10.48x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- Valuation Mobico Group Plc
Select your edition
All financial news and data tailored to specific country editions
