Valuation Mitsui Fudosan Logistics Park Inc.

Stocks

Delayed Japan Exchange Other stock markets 07:07:41 29/07/2026 +03			5-day change	1st Jan Change
114,200.00 ^JPY	+1.42%		+2.24%	-6.47%

06-04	Mitsui Fudosan Logistics Park Inc. announces Semi-Annual dividend, payable on October 14, 2026	CI
06-03	Mitsui Fudosan Logistics Park Inc. Borrows JPY 1,000 Million from the Bank of Fukuoka, Ltd. for Repayment of Existing Borrowing	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2023	2024	2025	2026	2027
Market Cap ¹	270,458	277,552	246,848	362,538	362,538	-
Change	-	-	-11.06%	46.87%	0%	-
Enterprise Value (EV) ¹	270,458	277,552	381,419	512,278	531,558	574,448
Change	-	-	37.42%	34.31%	3.76%	8.07%
P/E	-	31.4x	27.7x	42.2x	8.21x	31.3x
PBR	1.73x	1.29x	1.13x	1.28x	1.12x	1.15x
PEG	-	-	31.7x	-1.5x	0x	-0.4x
Capitalization / Revenue	-	12.9x	10.6x	19.2x	7.85x	10.7x
EV / Revenue	-	12.9x	16.4x	27.1x	11.5x	17x
EV / EBITDA	-	-	24.7x	42.2x	17.2x	25.8x
EV / EBIT	-	31x	40.8x	71.2x	26.3x	42.4x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	4,188	4,426	3,468	6,849	5,045
Rate of return	-	3.67%	4.36%	3.08%	6.08%	4.48%
EPS ²	-	3,633	3,665	2,667	13,713	3,597
Distribution rate	-	115%	121%	130%	49.9%	140%
Net sales ¹	-	21,569	23,324	18,912	46,172	33,866
EBITDA ¹	-	-	15,436	12,140	30,877	22,240
EBIT ¹	-	8,964	9,343	7,191	20,221	13,536
Net income ¹	-	8,370	8,666	6,486	44,150	11,581
Net Debt ¹	-	-	134,571	149,740	169,020	211,910
Reference price ²	124,750.00	114,125.00	101,500.00	112,600.00	112,600.00	112,600.00
Nbr of stocks (in thousands)	2,168	2,432	2,432	3,220	3,220	-
Announcement Date	3/13/20 A	3/14/23 A	3/14/24 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUI FUDOSAN LOGISTICS PARK INC.	42.11x	27.04x	42.12x	3.09%	2.21B
REALTY INCOME CORPORATION	41.95x	16.04x	16.63x	5%	61.08B
SEGRO PLC	13.43x	24.6x	28.97x	3.34%	17.68B
UNIBAIL-RODAMCO-WESTFIELD SE	9.53x	12.73x	15.89x	5.22%	17.26B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.16x	17.02x	25.34x	4.91%	15.03B
KLÉPIERRE	11.19x	13.93x	16.69x	5.04%	12.68B
FEDERAL REALTY INVESTMENT TRUST	31.47x	11.68x	18.44x	3.57%	10.98B
MERLIN PROPERTIES SOCIMI, S.A.	8.08x	22.73x	30.77x	2.76%	10.77B
CAPITALAND ASCENDAS REIT	15.78x	12.28x	19.21x	6.13%	9.6B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	24.92x	7.35x	12.05x	5.61%	8.96B
Average	21.86x	16.54x	22.61x	4.47%	16.62B
Weighted average by Cap.	25.92x	16.14x	19.93x	4.67%