Valuation Mitsubishi Corporation

Stocks

8058

JP3898400001

Diversified Industrial Goods Wholesale

Market Closed - Japan Exchange Other stock markets 09:30:00 17/07/2026 +03			5-day change	1st Jan Change
4,447.00 ^JPY	-1.83%		+0.86%	+24.01%

07-07	Abu Dhabi royal-linked firm to invest $1.13 billion in LNG company MidOcean Energy	RE
07-06	HarvestX Inc. announced that it has received funding from Mitsubishi Corporation	CI

Company Valuation: Mitsubishi Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,792,741	6,808,344	14,342,682	10,444,980	19,462,029	16,282,685	-	-
Change	-	0.23%	110.66%	-27.18%	86.33%	-16.34%	-	-
Enterprise Value (EV) ¹	11,542,936	11,278,853	18,678,222	14,022,554	24,175,054	20,493,148	20,563,876	19,756,461
Change	-	-2.29%	65.6%	-24.93%	72.4%	-15.23%	0.35%	-3.93%
P/E	7.24x	5.87x	15.2x	11.1x	25.2x	17.1x	15.4x	13x
PBR	0.99x	0.84x	1.58x	1.12x	2.06x	1.72x	1.59x	1.43x
PEG	-	0.2x	-1x	3.72x	-2.3x	0.7x	1.4x	0.7x
Capitalization / Revenue	0.39x	0.32x	0.73x	0.56x	1.03x	0.85x	0.82x	0.79x
EV / Revenue	0.67x	0.52x	0.95x	0.75x	1.28x	1.07x	1.03x	0.95x
EV / EBITDA	9.13x	7.34x	14.7x	16.7x	29.6x	15.3x	15.4x	12.4x
EV / EBIT	16.1x	11.8x	28x	37.8x	57.7x	22x	23.8x	18.3x
EV / FCF	13x	6.44x	16.4x	10.1x	23.2x	43.3x	33x	26.3x
FCF Yield	7.7%	15.5%	6.11%	9.87%	4.31%	2.31%	3.03%	3.8%
Dividend per Share ²	50	60	70	100	110	123.3	129.4	143.3
Rate of return	3.26%	3.79%	2.01%	3.81%	2.07%	2.77%	2.91%	3.22%
EPS ²	211.7	269.8	230.1	237	210.9	259.7	288.2	342.3
Distribution rate	23.6%	22.2%	30.4%	42.2%	52.2%	47.5%	44.9%	41.9%
Net sales ¹	17,264,828	21,571,973	19,567,601	18,617,601	18,915,995	19,227,754	19,899,153	20,711,137
EBITDA ¹	1,263,768	1,535,738	1,266,757	841,865	816,398	1,338,894	1,331,697	1,591,998
EBIT ¹	718,725	952,444	667,427	371,097	418,621	932,431	863,786	1,077,958
Net income ¹	937,529	1,180,694	964,034	950,709	800,460	948,881	1,029,754	1,197,690
Net Debt ¹	4,750,195	4,470,509	4,335,540	3,577,574	4,713,025	4,210,463	4,281,192	3,473,777
Reference price ²	1,533.67	1,583.67	3,487.00	2,626.50	5,317.00	4,447.00	4,447.00	4,447.00
Nbr of stocks (in thousands)	4,429,086	4,299,102	4,113,187	3,976,768	3,660,340	3,661,499	-	-
Announcement Date	5/10/22 A	5/9/23 A	5/2/24 A	5/2/25 A	5/1/26 A	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MITSUBISHI CORPORATION	17.13x	1.07x	15.31x	2.77%	100B
MITSUI & CO., LTD.	13.58x	1.21x	18.9x	2.94%	81.38B
ITOCHU CORPORATION	13.61x	1.09x	13.83x	2.34%	81.9B
MARUBENI CORPORATION	13.46x	1.18x	18.16x	2.4%	50.09B
SUMITOMO CORPORATION	11.19x	1.36x	14.09x	2.62%	44.32B
ADANI ENTERPRISES LIMITED	63.83x	3.86x	23.87x	0.04%	44.42B
SAMSUNG C&T CORPORATION	21.65x	1.18x	10.88x	0.9%	37.18B
TOYOTA TSUSHO CORPORATION	13.75x	0.57x	8.78x	2.14%	35.09B
BUNZL PLC	19.42x	0.91x	9.48x	2.78%	12.08B
ADDTECH AB	37.19x	3.73x	20.2x	1.14%	9.62B
Average	22.48x	1.62x	15.35x	2.01%	49.64B
Weighted average by Cap.	19.79x	1.40x	15.76x	2.22%