Valuation Mitie Group plc

Stocks

Market Closed - London S.E. 19:35:11 05/11/2026 +03			5-day change	1st Jan Change
209.00 ^GBX	-0.38%		-0.76%	+25.60%

10-29	DoorDash to Acquire Instacart in $17 Billion Deal; Quarterly Results Top Views	MT
10-28	Maplebear Insider Sold Shares Worth $1,479,900, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,714	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	25.39%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,217	3,138	3,035
Change	-	49.07%	24.54%	14.4%	63.33%	23.04%	-2.47%	-3.28%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.5x	15x	12.9x
PBR	-	-	3.22x	3.75x	4.43x	5.31x	4.27x	3.49x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.45x	0.43x	0.41x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.54x	0.5x	0.46x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	8.06x	7.29x	6.66x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.7x	9.47x	8.57x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	21.2x	17.9x	14.6x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.72%	5.58%	6.83%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.0481	0.0541	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.29%	2.58%	2.79%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.9%	38.6%	36.1%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,999	6,278	6,572
EBITDA ¹	211.4	214.5	268.1	310.9	360	399.2	430.4	455.7
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.4	331.4	354
Net income ¹	50.7	91.1	126.3	101.4	82.6	129.9	170.9	193.6
Net Debt ¹	-27	44.1	80.8	199	450.2	503	423.5	320.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.098	2.098	2.098
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,293,740	-	-
Announcement Date	6/9/22 A	6/8/23 A	6/6/24 A	6/5/25 A	6/4/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITIE GROUP PLC	20.47x	0.54x	8.06x	2.29%	3.65B
VISA, INC.	34.84x	17.95x	25.51x	0.62%	812B
CINTAS CORPORATION	41.55x	7.55x	26.79x	0.87%	90.94B
UNITED RENTALS, INC.	23.14x	4.66x	10.15x	0.7%	69.58B
PAYPAL HOLDINGS, INC.	11.87x	1.54x	7.59x	0.93%	50.01B
BLOCK, INC.	55.11x	1.95x	10.87x	-.--%	52.97B
NEBIUS GROUP	-66.97x	15.68x	38.03x	-.--%	38.79B
SUNBELT RENTALS HOLDINGS, INC.	20.97x	3.5x	8.29x	1.53%	33.08B
FISERV, INC.	513.53x	2.92x	6.91x	-.--%	33B
CORPAY, INC.	20.99x	6.35x	12.19x	-.--%	27.49B
Average	67.55x	6.26x	15.44x	0.69%	121.13B
Weighted average by Cap.	43.66x	13.83x	22.42x	0.61%