Valuation Mincon Group plc

Stocks

Market Closed - London S.E. Other stock markets 18:35:02 29/07/2026 +03			5-day change	1st Jan Change
60.00 ^GBX	0.00%		-0.83%	+34.83%

04-29	EARNINGS AND TRADING: Star Energy loss narrows; Pebble trading robust	AN
04-29	Mincon Group says North America construction projects drive increased Q1 2026 revenue	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	293.5	212	138.3	97.63	108.4	148.8	-	-
Change	-	-27.76%	-34.75%	-29.42%	11.01%	37.33%	-	-
Enterprise Value (EV) ¹	308.9	238	158	120.3	131.1	165.1	160.8	152.1
Change	-	-22.94%	-33.63%	-23.85%	9%	25.92%	-2.57%	-5.41%
P/E	20.6x	14.6x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	6.1x	-	-	-	-	-	-
Capitalization / Revenue	2.03x	1.25x	0.88x	0.67x	0.73x	0.92x	0.89x	0.83x
EV / Revenue	2.14x	1.4x	1.01x	0.82x	0.88x	1.02x	0.96x	0.85x
EV / EBITDA	12.2x	8.64x	7.5x	8.48x	6.8x	7.86x	7.15x	6.13x
EV / EBIT	17.1x	12.1x	12.9x	21.8x	10.9x	13.1x	11.4x	8.85x
EV / FCF	125x	-	12.9x	22.4x	25.4x	19.8x	16x	14.9x
FCF Yield	0.8%	-	7.78%	4.47%	3.93%	5.06%	6.25%	6.7%
Dividend per Share ²	0.021	0.021	0.021	0.021	0.021	0.021	0.021	0.021
Rate of return	1.52%	2.1%	3.23%	4.57%	4.12%	3%	3%	3%
EPS ²	0.0669	0.0685	-	-	-	-	-	-
Distribution rate	31.4%	30.7%	-	-	-	-	-	-
Net sales ¹	144.4	170	156.9	145.9	148.7	162	168.2	179.9
EBITDA ¹	25.32	27.53	21.07	14.18	19.27	21	22.5	24.8
EBIT ¹	18.11	19.75	12.29	5.506	12.08	12.65	14.08	17.2
Net income ¹	14.6	14.7	7.47	1.766	5.52	8.2	10.1	11.6
Net Debt ¹	15.42	26	19.63	22.66	22.73	16.25	12	3.3
Reference price ²	1.3811	0.9978	0.6511	0.4595	0.5101	0.7005	0.7005	0.7005
Nbr of stocks (in thousands)	212,472	212,472	212,472	212,472	212,472	212,472	-	-
Announcement Date	3/14/22 A	3/13/23 A	3/11/24 A	3/10/25 A	3/10/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINCON GROUP PLC	-	1.02x	7.86x	3%	170M
PARKER-HANNIFIN CORPORATION	36.4x	6.24x	23.16x	0.74%	125B
FANUC CORPORATION	29.79x	5.47x	18.91x	2.03%	36.33B
INGERSOLL RAND INC.	36.12x	4.6x	16.97x	0.1%	33.85B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.99x	1.73x	12.73x	2.32%	29.84B
XYLEM INC.	27.02x	3.28x	14.18x	1.38%	29.18B
DOVER CORPORATION	22.45x	3.26x	14.03x	1.05%	27.35B
SMC CORPORATION	22.51x	3.47x	11.64x	1.62%	25.04B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	98.51x	34.06x	79.85x	0.39%	23.16B
ALFA LAVAL AB	26.01x	3.27x	15.99x	1.74%	23.75B
Average	35.53x	6.64x	21.53x	1.44%	35.36B
Weighted average by Cap.	34.93x	6.57x	22.21x	1.13%