Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Aircraft Systems, Components and Equipment

       

Computer Hardware

470M 739M 1.15B 1.2B 2.05B

Total Assets

808M 1.39B 1.53B 1.68B 2.91B

Interest Expense

-4.8M -7.8M -28.2M -24.5M -37.3M

Income Tax Expense

-4.6M 5M 19.6M -2.2M 23.6M

CAPEX

-16.4M -18M -13.9M -10.7M -28.6M

EBT

-5.3M 19.2M 88.6M -223M 172M

Gross Profit

210M 352M 556M 589M 920M

D&A

19.4M 23.5M 40.3M 97.8M 102M

Operating Income

-2.9M 29.2M 108M -209M 214M

Net Income

-700K 14.2M 69M -220M 148M

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Germany

- - - - 608M

Total Assets

- 4M 3.1M 2.7M 933M

Total Assets

- - 100K 100K -

Sweden

162M 253M 427M 401M 579M

Total Assets

257M 628M 648M 370M 465M

Europe (excl. Nordics & Germany)

- - - - 263M

Norway

- - - - 236M

Total Assets

113M 114M 105M 96.2M 103M

Total Assets

200K 3.9M 5M 10.5M 25.8M

USA

- - - - 147M

Total Assets

700K 7.9M 5.6M 2.7M 1M

Rest of Nordics (Excl. Sweden)

173M 204M 262M 294M 122M

Other Countries

3M 11.6M 46M 43.1M 90M

Europe (Excl. Nordics)

80.2M 119M 231M 310M -

North America

51M 151M 185M 153M -