Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 522.2 -
Change - -9.43% -70.64% -45.1% 28.25% 70.79% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 704.8 683.5
Change - -2.56% -62.94% -25.05% 8.57% 43.5% -3.03%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -21.1x 95.5x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.85x 0.86x
PEG - -0.9x 0x 0.1x 0.2x 0.7x -1x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.49x 0.47x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.66x 0.61x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 9.36x 6.98x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 42.7x 13.6x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 39.3x 19.2x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.54% 5.22%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.6933 0.1533
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,061 1,122
EBITDA 1 174.6 151.7 55.3 42.5 68.2 75.29 97.97
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 16.51 50.11
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -24.71 5.547
Net Debt 1 38.5 149.8 169.4 214 185.4 182.6 161.3
Reference price 2 44.22 41.10 12.27 6.68 8.63 14.65 14.65
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,645 -
Announcement Date 6/23/22 A 6/22/23 A 7/11/24 A 7/9/25 A 6/24/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-21.13x0.66x9.36x - 522M
32.98x6.13x18.76x0.68% 207B
13.31x0.3x6.7x3.77% 110B
37.15x6x19.56x0.95% 87.14B
27.54x9.91x20.11x0.46% 87.91B
68x7.19x33.57x0.21% 76.97B
19.71x1.17x13.27x0.67% 66.72B
19.31x3.28x12.45x1.38% 61.37B
41.25x5.79x21.8x0.01% 59.8B
62.36x28.58x64.82x0.41% 42.59B
Average 30.05x 6.90x 22.04x 0.95% 79.99B
Weighted average by Cap. 33.49x 6.37x 20.49x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!