Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 525.3 -
Change - -9.43% -70.64% -45.1% 28.25% 71.81% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 709.7 698.2
Change - -2.56% -62.94% -25.05% 8.57% 44.49% -1.62%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -31.5x 54.9x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.84x 0.84x
PEG - -0.9x 0x 0.1x 0.2x 0.6x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.5x 0.48x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.68x 0.63x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 9.21x 7.38x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 32x 13x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 40.5x 19.3x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.47% 5.17%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 14.81 14.81
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 A 6/22/23 A 7/11/24 A 7/9/25 A 6/24/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-31.51x0.68x9.21x - 525M
30.98x5.59x17.34x0.71% 177B
13.62x0.29x6.68x3.74% 103B
25.72x10.1x21.49x0.48% 83.81B
38.58x6.11x19.88x0.97% 79.54B
21.09x1.21x13.56x0.53% 67.99B
61.2x5.94x28.89x0.27% 56.42B
59.96x7.2x30.58x0.02% 47.6B
29.82x6.79x20.71x1.35% 35.76B
31.32x1.95x21.4x-.--% 40.16B
Average 28.08x 4.59x 18.97x 0.9% 69.19B
Weighted average by Cap. 32.03x 4.96x 18.43x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.