Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 29/09/2026			5-day change	1st Jan Change
3.000 ^THB	-1.32%		+5.63%	+15.38%

11:03pm	Trump, tech executives sign 'morally binding' AI document	RE
11:01pm	Equities end slightly lower as bond yields hold near multi-decade highs	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,823,046	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	9.57%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,844,216	1,883,941	1,903,624
Change	-	-67.92%	203.12%	65.58%	14.82%	12.39%	2.15%	1.04%
P/E	24.4x	14x	23.8x	24.5x	28.1x	22.9x	21x	18.2x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.98x	4.72x	3.75x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.33x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.17x	5.95x	5.03x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.26x	6.15x	5.26x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	12.8x	10.4x	8.58x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.1x	18.1x	15.4x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-283x	-74.5x	942x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.35%	-1.34%	0.11%
Dividend per Share ²	-	-	-	2	2.1	2.143	2.202	2.239
Rate of return	-	-	-	0.34%	0.32%	0.3%	0.31%	0.31%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.21	34.03	39.3
Distribution rate	-	-	-	8.38%	8.94%	6.86%	6.47%	5.7%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,169	306,439	362,195
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,533	180,925	221,780
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,250	104,066	123,867
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,541	88,088	102,675
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	715.62	715.62	715.62
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/1/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	22.93x	7.26x	12.76x	0.3%	1,823B
REDDIT, INC.	26.6x	7.21x	16.12x	-.--%	27.53B
MATCH GROUP, INC.	14.21x	3.42x	8.9x	2%	9.07B
NEWBORN TOWN INC.	8.86x	0.85x	4.55x	-.--%	1.64B
WEIBO CORPORATION	7.46x	0.53x	2.22x	7.96%	1.59B
NEXTDOOR HOLDINGS, INC.	-51.85x	1.96x	18.81x	-.--%	936M
YALLA GROUP LIMITED	6.92x	-	-	-	831M
BUMBLE INC.	-20.33x	0.66x	2.06x	-.--%	334M
Average	1.85x	3.13x	9.35x	1.47%	233.12B
Weighted average by Cap.	22.86x	7.22x	12.78x	0.31%