Valuation Meta Platforms, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 09:10:28 31/07/2026 +03			5-day change	1st Jan Change
17.50 ^EUR	0.00%		-11.17%	-21.88%

07:28pm	Wall St struggles for direction as rate uncertainty offsets Amazon jump	RE
04:38pm	Global markets live: Microsoft, Apple, Tesla, Intel, Coinbase…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,368,286	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-17.76%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,383,391	1,425,041	1,444,532
Change	-	-67.92%	203.12%	65.58%	14.82%	-15.69%	3.01%	1.37%
P/E	24.4x	14x	23.8x	24.5x	28.1x	16.8x	15.8x	13.6x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.47x	3.53x	2.79x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.41x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.38x	4.49x	3.8x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.44x	4.67x	4.01x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.53x	7.93x	6.49x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	15.5x	13.7x	11.7x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-282x	-103x	204x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.35%	-0.97%	0.49%
Dividend per Share ²	-	-	-	2	2.1	2.156	2.258	2.268
Rate of return	-	-	-	0.34%	0.32%	0.4%	0.42%	0.42%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.06	34.16	39.55
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.61%	5.73%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,093	305,022	360,218
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,165	179,691	222,469
EBIT ¹	46,753	28,944	46,751	69,380	83,276	89,042	104,242	123,921
Net income ¹	39,370	23,200	39,098	62,360	60,458	82,379	88,459	103,099
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	15,105	56,755	76,246
Reference price ²	336.35	120.34	353.96	585.51	660.09	539.03	539.03	539.03
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/1/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	35.75x	9.46x	21.77x	-.--%	34.27B
MATCH GROUP, INC.	14.82x	3.43x	9.03x	2.02%	9.17B
WEIBO CORPORATION	7.03x	0.71x	2.71x	6.86%	1.99B
NEWBORN TOWN INC.	7.9x	0.68x	4.42x	-.--%	1.4B
NEXTDOOR HOLDINGS, INC.	-32.14x	2.11x	25.1x	-.--%	858M
BUMBLE INC.	2.81x	0.72x	2.19x	-.--%	380M
TECHTARGET, INC.	-3.85x	-	-	-	325M
ZIGEXN CO., LTD.	9.39x	-	-	3.18%	264M
Average	5.21x	2.85x	10.87x	1.72%	6.08B
Weighted average by Cap.	27.97x	7.49x	17.95x	0.68%