Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,486,526 - -
Change - -66.27% 188.42% 62.41% 12.56% -10.65% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,500,861 1,537,426 1,551,805
Change - -67.92% 203.12% 65.58% 14.82% -8.54% 2.44% 0.94%
P/E 24.4x 14x 23.8x 24.5x 28.1x 18x 16.9x 14.6x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.88x 3.85x 3.05x
PEG - -0.4x 0.3x 0.4x -18.12x 0.5x 2.64x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.85x 4.88x 4.13x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.91x 5.05x 4.31x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.4x 8.55x 6.93x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.7x 14.7x 12.4x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -253x -130x 969x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.4% -0.77% 0.1%
Dividend per Share 2 - - - 2 2.1 2.137 2.258 2.268
Rate of return - - - 0.34% 0.32% 0.36% 0.39% 0.39%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.47 34.55 40.13
Distribution rate - - - 8.38% 8.94% 6.58% 6.53% 5.65%
Net sales 1 117,929 116,609 134,902 164,501 200,966 253,968 304,401 360,033
EBITDA 1 63,884 49,622 71,956 101,568 122,319 144,538 179,814 223,858
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,051 104,784 124,698
Net income 1 39,370 23,200 39,098 62,360 60,458 83,631 89,661 104,615
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 14,335 50,900 65,279
Reference price 2 336.35 120.34 353.96 585.51 660.09 585.61 585.61 585.61
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 A 2/1/23 A 2/1/24 A 1/29/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.74x9.56x21.87x-.--% 34.26B
14.85x3.44x9.04x2.01% 9.19B
6.94x0.69x2.65x6.95% 1.97B
8.19x0.72x4.68x-.--% 1.45B
-33.14x2.21x26.22x-.--% 885M
2.87x0.73x2.22x-.--% 387M
-3.88x - - - 327M
9.46x - - 3.15% 259M
Average 5.13x 2.89x 11.11x 1.73% 6.09B
Weighted average by Cap. 27.90x 7.56x 18.04x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB2A Stock
  5. Valuation Meta Platforms, Inc.