Valuation: Merion, Inc.

Market Cap 978K 856K 790K 737K 1.39M 92.46M 1.41M 9.48M 3.68M 45.63M 3.67M 3.59M 159M P/E 2020
-88.8x
P/E 2021 -6.21x
Enterprise Value 1.82M 1.59M 1.47M 1.37M 2.58M 172M 2.63M 17.63M 6.84M 84.87M 6.83M 6.68M 296M EV / Sales 2020
380x
EV / Sales 2021 5.55x
Free-Float
54.7%
Yield 2020 *
-
Yield 2021 -
Manager TitleAgeSince
Chief Executive Officer 62 01/03/2011
Chief Tech/Sci/R&D Officer - -
Corporate Officer/Principal 44 01/05/2017
Director TitleAgeSince
Chairman 62 01/03/2011
Director/Board Member 64 01/03/2011
Change 5-day change 1-year change 3-year change Capi.($)
-5.88%-.--% - - 6.45K
+5.49%+0.77%+40.95%+94.68% 12.85B
+12.93%+25.05%-40.51%+186.27% 5.58B
+1.88%-8.54%-18.06%-61.59% 2.23B
+3.45%-14.10% - - 1.45B
+3.05%+11.46%-77.42%-63.94% 1.5B
+0.42%+6.34%+43.35%-5.01% 1.36B
-0.71%+14.85%+17.34%+38.89% 1.22B
+6.30%-1.06%-31.52%-25.44% 1.18B
+3.01%+8.79%-57.63%-62.53% 1.2B
Average +2.95%+4.90%-15.44%+12.66% 3.18B
Weighted average by Cap. +5.83%+4.40%+4.30%+72.17%

Financials

2020 2021
Net sales 439K 384K 355K 331K 623K 41.51M 635K 4.26M 1.65M 20.48M 1.65M 1.61M 71.36M 1.48M 1.3M 1.2M 1.12M 2.1M 140M 2.14M 14.35M 5.57M 69.1M 5.56M 5.44M 241M
Net income -1.82M -1.59M -1.47M -1.37M -2.58M -172M -2.63M -17.62M -6.84M -84.84M -6.83M -6.68M -296M -1.2M -1.05M -967K -902K -1.7M -113M -1.73M -11.59M -4.5M -55.82M -4.49M -4.39M -194M
Net Debt 926K 811K 749K 698K 1.32M 87.6M 1.34M 8.98M 3.49M 43.23M 3.48M 3.4M 151M 841K 736K 680K 634K 1.19M 79.52M 1.22M 8.15M 3.16M 39.24M 3.16M 3.09M 137M
Logo Merion, Inc.
Merion, Inc. is a provider of health and nutritional supplements and personal care products. The Company focuses on nutritional and beauty products, and OEM and packaging products. The Company mainly sells its products over the Internet directly to end-user customers through its Website, www.merionus.com, and to wholesale distributors through phone and electronic communication. The Company's major customers for its nutritional and beauty products are located in the Asian market, predominantly in the People's Republic of China. The Company's major customers for its original equipment manufacturer (OEM) and packaging products are located in the United States. The Company's products include Noir Naturel, Viwooba (1-3), Lady-S, ReMage-Power, Gold King, Tai Bao, and New Power. The Company also provides OEM and packaging services for hard capsules, tablets, solid beverages (sachet packaging), teabags, powder, granules, dietary supplements, soft gel capsules, and health foods.
Employees
-