Valuation McDonald's Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:03 31/07/2026 +03			5-day change	1st Jan Change
270.64 ^USD	+0.82%		+2.22%	-11.45%

07-31	Mizuho Adjusts Price Target on McDonald's to $290 From $300, Maintains Neutral Rating	MT
07-30	Jersey Mike's shares fall 8.7% in New York debut	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	192,291	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-11.65%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	231,768	232,124	232,038
Change	-	-2.12%	9.41%	-1.04%	4.8%	-9.77%	0.15%	-0.04%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	21x	19.2x	17.9x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	490x	64.6x	33.7x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.71x	2.04x	2.38x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.77x	6.41x	6.1x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	8.16x	7.73x	7.36x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	14.8x	13.9x	13.1x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	17.3x	16.3x	15.3x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	29.7x	25.9x	24.1x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.37%	3.86%	4.15%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.496	7.895	8.433
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.77%	2.92%	3.12%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.88	14.09	15.14
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.2%	56.1%	55.7%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,387	30,012	31,520
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,665	16,714	17,657
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,368	14,267	15,136
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,128	9,893	10,561
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,476	39,833	39,746
Reference price ²	268.07	263.53	296.51	289.89	305.63	270.64	270.64	270.64
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	710,506	-	-
Announcement Date	1/27/22 A	1/31/23 A	2/5/24 A	2/10/25 A	2/11/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	21.02x	8.16x	14.8x	2.77%	192B
CHIPOTLE MEXICAN GRILL, INC.	33.07x	3.88x	21.97x	-.--%	47.1B
YUM! BRANDS, INC.	18.84x	5.83x	17.01x	1.97%	41.85B
RESTAURANT BRANDS INTERNATIONAL INC.	18.25x	3.83x	11.93x	3.51%	25.68B
YUM CHINA HOLDINGS, INC.	16.4x	1.21x	7.99x	2.47%	16.65B
DOMINO'S PIZZA INC.	18.26x	3.14x	14.62x	2.29%	11.49B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.94x	2.45x	-	0.81%	6.74B
AMERICANA RESTAURANTS INTERNATIONAL PLC	17.69x	1.9x	7.77x	4.5%	4.96B
WINGSTOP INC.	29.63x	6.04x	17.36x	0.97%	3.53B
SHAKE SHACK INC.	53.7x	1.46x	10.69x	-.--%	2.53B
Average	25.58x	3.79x	13.79x	1.93%	35.28B
Weighted average by Cap.	22.29x	6.24x	15.39x	2.28%