Valuation MBG Group

Stocks

End-of-day quote HANOI S.E. 08/10/2026			5-day change	1st Jan Change
2,200.00 ^VND	0.00%		0.00%	-29.03%

07-30	MBG Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	MBG Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	528,962	396,721	372,677
Change	-	-25%	-6.06%
Enterprise Value (EV) ¹	489,978	378,935	453,320
Change	-	-22.66%	19.63%
P/E	-9.43x	14.5x	18.4x
PBR	0.42x	0.31x	0.29x
PEG	-	-0x	-0.7x
Capitalization / Revenue	1.04x	1.27x	0.71x
EV / Revenue	0.96x	1.22x	0.86x
EV / EBITDA	-12.5x	8.3x	10.9x
EV / EBIT	-9.25x	11.6x	20.7x
EV / FCF	-10.1x	7.45x	-15x
FCF Yield	-9.93%	13.4%	-6.65%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-466.4	227.8	168.3
Distribution rate	-	-	-
Net sales ¹	508,437	311,187	525,686
EBITDA ¹	-39,211	45,675	41,481
EBIT ¹	-52,955	32,786	21,931
Net income ¹	-56,070	27,389	20,232
Net Debt ¹	-38,983	-17,786	80,643
Reference price ²	4,400.00	3,300.00	3,100.00
Nbr of stocks (in thousands)	120,219	120,219	120,219
Announcement Date	3/11/25 A	3/11/25 A	4/1/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MBG GROUP	-	-	-	-	10.18M
BERKSHIRE HATHAWAY INC.	20.1x	-	-	-.--%	1,084B
HITACHI, LTD.	26.05x	2.1x	13.05x	1.06%	160B
3M COMPANY	21.65x	3.63x	12.48x	1.93%	83.61B
MITSUBISHI HEAVY INDUSTRIES, LTD.	28.92x	2.13x	15.98x	0.79%	80.98B
ILLINOIS TOOL WORKS INC.	22.8x	4.91x	16.76x	2.5%	74.38B
MITSUBISHI ELECTRIC CORPORATION	20.03x	1.61x	11.4x	1.23%	68.4B
HONEYWELL INTERNATIONAL INC.	30.5x	3.8x	17.37x	3.03%	65.96B
DSM-FIRMENICH	49.63x	3.03x	15.58x	2.52%	27.69B
Average	27.46x	3.03x	14.66x	1.63%	182.8B
Weighted average by Cap.	22.22x	2.89x	14.31x	0.57%