Company Valuation: Maximus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,114 3,504 4,539 5,606 5,149 2,803 - -
Change - -31.49% 29.54% 23.5% -8.16% -45.56% - -
Enterprise Value (EV) 5,114 3,504 4,539 5,606 5,149 2,803 2,803 2,803
Change - -31.49% 29.54% 23.5% -8.16% -45.56% 0% 0%
P/E 17.8x 17.6x 28.4x 18.7x 16.6x 7.64x 7.41x 6.5x
PBR - - - - - - - -
PEG - -0.6x -1.4x 0.2x 1.6x 0.3x 2.36x 0.5x
Capitalization / Revenue 1.2x 0.76x 0.93x 1.06x 0.95x 0.54x 0.52x 0.48x
EV / Revenue 0x 0x 0x 0x 0x 0.54x 0.52x 0.48x
EV / EBITDA 0x 0x 0x 0x 0x 3.93x 3.95x 3.47x
EV / EBIT 0x 0x 0x 0x 0x 4.79x 4.82x 4.13x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.67 3.29 2.63 4.99 5.51 7.005 7.225 8.24
Distribution rate - - - - - - - -
Net sales 1 4,254 4,631 4,905 5,306 5,431 5,227 5,378 5,834
EBITDA 1 499.2 458.7 444.1 614 701.6 712.8 710.1 807.1
EBIT 1 408.5 325.9 294.8 488.5 528.3 585.6 581.7 678.6
Net income 1 291.2 203.8 161.8 306.9 319 377.7 381.3 433.8
Net Debt - - - - - - - -
Reference price 2 83.20 57.87 74.68 93.16 91.37 53.53 53.53 53.53
Nbr of stocks (in thousands) 61,472 60,551 60,784 60,177 56,350 52,358 - -
Announcement Date 11/18/21 A 11/21/22 A 11/15/23 A 11/20/24 A 11/20/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.64x - - - 2.8B
28.72x14.64x20.81x0.75% 661B
35.48x6.5x23.08x1.01% 78.15B
-102x23.18x55.75x-.--% 63.67B
22.48x4.44x9.77x0.75% 64.37B
10.43x1.39x7.15x1.06% 45.39B
44.98x1.66x9.29x-.--% 44.76B
19.3x3.31x7.89x1.64% 30.98B
19.55x6x11.44x-.--% 25.59B
9.63x2.55x6.15x-.--% 24.13B
Average 9.62x 7.08x 16.81x 0.58% 104.04B
Weighted average by Cap. 19.74x 11.95x 20.39x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MMS Stock
  4. Valuation Maximus, Inc.