Company Valuation: Maven Renovar VCT Plc

Data adjusted to current consolidation scope
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Market Cap 1 135.9 220.2 227.6 187.2 133.7 104.4
Change - 62.05% 3.38% -17.78% -28.57% -21.92%
Enterprise Value (EV) 1 120.8 195.2 195.8 127.6 88.15 82.26
Change - 61.62% 0.3% -34.85% -30.9% -6.68%
P/E Ratio 8.34x 3.07x -9.43x -3.18x -2.98x -36.1x
PBR 0.93x 0.92x 0.92x 0.93x 0.93x 0.94x
PEG - 0x 0x -0x 0.1x 0.4x
Capitalization / Revenue 7.43x 3.13x -13.1x -3.47x -3.22x -740x
EV / Revenue 6.6x 2.78x -11.2x -2.37x -2.12x -583x
EV / EBITDA - - - - - -
EV / EBIT 7.79x 2.93x -8.74x -2.19x -1.97x -28x
EV / FCF 12.3x 4.54x -11.8x -3.62x -3.15x -39.7x
FCF Yield 8.1% 22% -8.47% -27.6% -31.7% -2.52%
Dividend per Share 2 0.0775 0.105 0.09 0.07 0.05 0.04
Rate of return 5.36% 5.51% 5.41% 5.67% 5.65% 5.59%
EPS 2 0.1734 0.6213 -0.1766 -0.388 -0.2971 -0.0198
Distribution rate 44.7% 16.9% -51% -18% -16.8% -202%
Net sales 1 18.29 70.33 -17.42 -53.94 -41.53 -0.141
EBITDA - - - - - -
EBIT 1 15.52 66.68 -22.4 -58.24 -44.78 -2.942
Net income 1 15.52 66.68 -22.4 -58.24 -44.82 -2.942
Net Debt 1 -15.09 -24.97 -31.83 -59.6 -45.55 -22.14
Reference price 2 1.4450 1.9050 1.6650 1.2350 0.8850 0.7150
Nbr of stocks (in thousands) 94,039 115,590 136,721 151,549 151,070 146,010
Announcement Date 4/14/20 A 4/30/21 A 4/13/22 A 4/17/23 A 4/12/24 A 5/14/25 A
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AT2 Stock
  4. Valuation Maven Renovar VCT Plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!