Valuation Matvareexpressen

Stocks

Real-time Oslo Bors Other stock markets 14:30:38 24/06/2026 +03			5-day change	1st Jan Change
264.00 ^NOK	0.00%		+0.76%	+22.22%

08:46am	Coop Norge Receives 90% Acceptances from Matvareexpressen Shareholders	MT
06-15	Coop Norge SA entered into a transaction agreement to acquire Matvareexpressen As (OB:MVE) from a group of shareholders for approximately NOK 330 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027
Market Cap ¹	88.35	323.9	323.9	-
Change	-	-	0%	-
Enterprise Value (EV) ¹	113.2	392.9	395.9	388.9
Change	-	-	0.76%	-1.77%
P/E	-	37.9x	30.7x	17.6x
PBR	-	-	-	-
PEG	-	-	1.3x	0.2x
Capitalization / Revenue	0.27x	0.63x	0.51x	0.43x
EV / Revenue	0.35x	0.77x	0.63x	0.51x
EV / EBITDA	8.98x	13.1x	11.3x	8.46x
EV / EBIT	17.4x	24.6x	18.9x	12.2x
EV / FCF	-8.62x	-17.1x	-18.9x	32.4x
FCF Yield	-11.6%	-5.85%	-5.3%	3.09%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	6.96	8.61	14.96
Distribution rate	-	-	-	-
Net sales ¹	326.7	513	631	762
EBITDA ¹	12.62	30	35	46
EBIT ¹	6.493	16	21	32
Net income ¹	2.82	9	11	18
Net Debt ¹	24.9	69	72	65
Reference price ²	72.00	264.00	264.00	264.00
Nbr of stocks (in thousands)	1,227	1,227	1,227	-
Announcement Date	3/6/24 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATVAREEXPRESSEN	-	-	-	-	33.12M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.26x	0.93x	6.27x	5.8%	38.69B
CASEY'S GENERAL STORES, INC.	39.23x	1.59x	20.02x	0.31%	30.78B
AVENUE SUPERMARTS LIMITED	94.04x	4.17x	55.24x	-.--%	30.24B
SEVEN & I HOLDINGS CO., LTD.	16x	0.63x	7.05x	3.13%	26.74B
COLES GROUP LIMITED	28.81x	0.91x	9.75x	3.23%	22.12B
CARREFOUR	9.66x	0.25x	4.31x	6.38%	13.02B
JERÓNIMO MARTINS, SGPS, S.A.	15.31x	0.38x	5.55x	3.9%	12.5B
SM INVESTMENTS CORPORATION	7.79x	1.7x	5.89x	2.36%	11.87B
SHOPRITE HOLDINGS LTD	20.14x	0.76x	8.35x	2.85%	9.69B
Average	28.14x	1.26x	13.61x	3.11%	19.57B
Weighted average by Cap.	33.64x	1.45x	16.41x	2.95%