Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 639.7 -
Change - 22.08% -27.74% -28.63% 12.18% -3.72% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 639.7 639.7
Change - 195.06% -34.64% -12.49% 0.7% -59.98% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -41.4x 68.2x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.4x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.32x 0.31x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.31x
EV / EBITDA 0x 0x 0x 0x 0x 2.67x 2.39x
EV / EBIT 0x 0x 0x 0x 0x 8.63x 6.7x
EV / FCF 0x 0x 0x 0x 0x 6.73x 6.09x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 14.9% 16.4%
Dividend per Share 2 1.76 1.68 - 0.4 0.4 - -
Rate of return 5.89% 8.04% - 3.67% 3.29% - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.28 0.17
Distribution rate 62.9% -933% - -44.4% -6.46% - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,022 2,089
EBITDA 1 209.1 305.2 213.4 218 224.7 240 267.5
EBIT 1 158.8 217.7 123.1 129.5 137.9 74.1 95.5
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -15.4 9.5
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.90 20.90 15.31 10.90 12.15 11.59 11.59
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,190 -
Announcement Date 2/23/22 A 2/22/23 A 2/21/24 A 2/19/25 A 2/18/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-41.39x - - - 640M
30.07x6.89x17.62x1.31% 227B
27.51x4.27x13.74x2.14% 121B
23.24x8.03x36.88x3.19% 85.97B
29.1x3.55x18.17x0.99% 78.32B
86.34x6.43x14.94x2.47% 65.14B
83.91x1.23x8.37x6.19% 35.72B
10.58x1.14x6.17x3.13% 31.03B
9.18x3.07x7.2x4.6% 24.76B
42.98x5.47x29.09x1.33% 23.63B
Average 30.15x 4.45x 16.91x 2.82% 69.29B
Weighted average by Cap. 35.49x 5.42x 18.17x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mativ Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - Mativ Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mativ Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mativ Holdings, Inc.

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.