|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.26 USD | +1.78% |
|
-5.46% | +15.39% |
| 08-07 | DA Davidson Adjusts Price Target on Match to $45 From $40, Maintains Buy Rating | MT |
| 08-06 | Bumble forecasts downbeat quarterly revenue as paying users drop | RE |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,553 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 12.21% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,394 | 11,343 | 10,745 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 7.85% | -0.44% | -5.27% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 13.4x | 11.5x | 10.5x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -20.8x | -17.9x | -25x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.8x | 0.7x | 1.06x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.46x | 2.36x | 2.23x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.27x | 3.13x | 2.8x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.54x | 8.04x | 7.01x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 10.7x | 9.37x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 9.86x | 10.4x | 9.17x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 10.1% | 9.58% | 10.9% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7879 | 0.8317 | 0.8602 |
| Rate of return | - | - | - | - | 2.35% | 2.11% | 2.23% | 2.31% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.788 | 3.242 | 3.563 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 25.7% | 24.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,481 | 3,620 | 3,833 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,334 | 1,411 | 1,533 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 986.2 | 1,055 | 1,147 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 681.6 | 728.7 | 801.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,841 | 2,790 | 2,192 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 37.26 | 37.26 | 37.26 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 2/1/22 A | 1/31/23 A | 1/30/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.37x | 3.27x | 8.54x | 2.11% | 8.55B | |
| 18.6x | 6x | 10.53x | 0.36% | 1,508B | |
| 30.25x | 8.33x | 18.72x | -.--% | 31.11B | |
| 6.88x | 0.68x | 2.61x | 7.02% | 1.95B | |
| 8.39x | 0.74x | 4.87x | -.--% | 1.49B | |
| -56.67x | 2.14x | 19.95x | -.--% | 986M | |
| -16.65x | 0.72x | 2.21x | -.--% | 373M | |
| -3.3x | - | - | - | 278M | |
| Average | 0.11x | 3.13x | 9.63x | 1.36% | 194.14B | |
| Weighted average by Cap. | 18.72x | 6.02x | 10.67x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
