Valuation Masafat for Specialised Transport Company
Stocks
MSFT
JO3124311015
Ground Freight & Logistics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7800 JOD | -1.27% |
|
-2.50% | -7.14% |
Company Valuation: Masafat for Specialised Transport Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.92 | 8.14 | 8.14 | 12.4 | 11.28 | 15.54 |
| Change | - | 37.5% | 0% | 52.27% | -8.96% | 37.7% |
| Enterprise Value (EV) 1 | 12.29 | 14.78 | 16.36 | 20.78 | 20.06 | 24.87 |
| Change | - | 20.27% | 10.64% | 27.07% | -3.49% | 23.99% |
| P/E | 32.3x | 10.5x | 7.59x | 8.38x | 10.6x | 12x |
| PBR | 0.27x | 0.37x | 0.36x | 0.53x | 0.47x | 0.64x |
| PEG | - | 0x | 0.2x | 0.2x | -0.4x | 0.6x |
| Capitalization / Revenue | 0.33x | 0.35x | 0.3x | 0.32x | 0.35x | 0.48x |
| EV / Revenue | 0.7x | 0.64x | 0.6x | 0.54x | 0.62x | 0.76x |
| EV / EBITDA | 3.54x | 3.68x | 3.18x | 3.45x | 4.32x | 4.7x |
| EV / EBIT | 14x | 9.97x | 6.61x | 7.33x | 15.5x | 11.7x |
| EV / FCF | 17.5x | -6,775x | -15.7x | 191x | -397x | 36.2x |
| FCF Yield | 5.71% | -0.01% | -6.37% | 0.52% | -0.25% | 2.77% |
| Dividend per Share 2 | 0.03 | 0.035 | 0.04 | 0.05 | 0.04 | 0.04 |
| Rate of return | 9.38% | 7.95% | 9.09% | 7.46% | 6.56% | 4.76% |
| EPS 2 | 0.009906 | 0.0419 | 0.0579 | 0.08 | 0.0574 | 0.0699 |
| Distribution rate | 303% | 83.5% | 69% | 62.5% | 69.6% | 57.2% |
| Net sales 1 | 17.68 | 23.04 | 27.39 | 38.45 | 32.47 | 32.59 |
| EBITDA 1 | 3.473 | 4.012 | 5.136 | 6.019 | 4.643 | 5.294 |
| EBIT 1 | 0.8774 | 1.482 | 2.473 | 2.836 | 1.296 | 2.121 |
| Net income 1 | 0.1833 | 0.7753 | 1.072 | 1.452 | 1.063 | 1.294 |
| Net Debt 1 | 6.371 | 6.643 | 8.215 | 8.388 | 8.774 | 9.331 |
| Reference price 2 | 0.3200 | 0.4400 | 0.4400 | 0.6700 | 0.6100 | 0.8400 |
| Nbr of stocks (in thousands) | 18,500 | 18,500 | 18,500 | 18,500 | 18,500 | 18,500 |
| Announcement Date | 3/31/21 A | 2/15/22 A | 2/15/23 A | 3/31/24 A | 2/13/25 A | 4/2/26 A |
1JOD in Million2JOD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 20.36M | ||
| 40.1x | 7.75x | 23.88x | 0.52% | 45.5B | ||
| 38.13x | 2.15x | 15.98x | 0.65% | 26.43B | ||
| 30.81x | 1.71x | 11.47x | 1.33% | 11.87B | ||
| 37.72x | 3.18x | 17.11x | -.--% | 11.45B | ||
| 36.85x | 1.33x | 23.16x | 1.16% | 7.1B | ||
| -99.18x | 0.78x | 40.8x | -.--% | 4.47B | ||
| 39.89x | 2.9x | 18.87x | 1.3% | 4.23B | ||
| 55.36x | 0.92x | 7.79x | 1.33% | 2.56B | ||
| Average | 22.46x | 2.59x | 19.88x | 0.79% | 12.63B | |
| Weighted average by Cap. | 33.08x | 4.35x | 20.14x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MSFT Stock
- Valuation Masafat for Specialised Transport Company
Select your edition
All financial news and data tailored to specific country editions
















