Valuation Manitou BF

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 10/07/2026 +03			5-day change	1st Jan Change
19.00 ^EUR	-0.84%		-3.16%	-1.55%

06-24	Germany's BF.capital targets Italy expansion in private debt	RE
06-22	Manitou BF Appoints Hervé Rochet as Interim CEO from June 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,054	949	887.7	642.1	738.6	727.1	-	-
Change	-	-10%	-6.46%	-27.67%	15.02%	-1.56%	-	-
Enterprise Value (EV) ¹	1,060	1,170	1,285	1,046	989	1,024	1,031	1,030
Change	-	10.35%	9.87%	-18.58%	-5.48%	3.54%	0.72%	-0.17%
P/E	12.1x	17.3x	6.19x	5.28x	10.8x	8.11x	6.71x	6.07x
PBR	1.41x	1.2x	0.99x	0.66x	0.76x	0.72x	0.67x	0.62x
PEG	-	-0.5x	0x	-0.3x	-0.2x	0.3x	0.3x	0.6x
Capitalization / Revenue	0.56x	0.4x	0.31x	0.24x	0.29x	0.27x	0.26x	0.25x
EV / Revenue	0.57x	0.5x	0.45x	0.39x	0.39x	0.38x	0.37x	0.35x
EV / EBITDA	5.97x	8.38x	4.72x	3.82x	4.32x	4.44x	3.93x	3.68x
EV / EBIT	8.57x	13.8x	6.07x	5.26x	6.93x	7.13x	6x	5.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8	0.63	1.35	1.25	0.75	0.888	1.072	1.203
Rate of return	2.9%	2.54%	5.82%	7.45%	3.89%	4.67%	5.64%	6.33%
EPS ²	2.27	1.43	3.75	3.18	1.79	2.344	2.831	3.128
Distribution rate	35.2%	44.1%	36%	39.3%	41.9%	37.9%	37.9%	38.5%
Net sales ¹	1,875	2,362	2,871	2,657	2,564	2,696	2,803	2,905
EBITDA ¹	177.5	139.5	272.3	274.1	229.1	230.4	262.2	280
EBIT ¹	123.7	84.64	211.6	199	142.6	143.7	171.8	187.7
Net income ¹	86.76	54.72	143.4	121.9	68.42	92.83	108.4	123
Net Debt ¹	5.543	220.7	397.4	404.2	250.4	296.9	304.3	302.6
Reference price ²	27.55	24.80	23.20	16.78	19.30	19.00	19.00	19.00
Nbr of stocks (in thousands)	38,271	38,265	38,263	38,266	38,268	38,266	-	-
Announcement Date	3/3/22 A	3/2/23 A	3/6/24 A	3/5/25 A	3/13/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MANITOU BF	8.11x	0.38x	4.44x	4.67%	831M
PACCAR INC	21.88x	2.01x	16.58x	2.55%	65.56B
DAIMLER TRUCK HOLDING AG	13.66x	1.1x	11.49x	4.34%	36.54B
KOMATSU LTD.	15.54x	1.52x	8.64x	3.01%	35.3B
EPIROC AB	31.35x	4.58x	18.15x	1.58%	30.8B
KUBOTA CORPORATION	13.54x	1.52x	10.48x	1.95%	18.92B
KNORR-BREMSE AG	23.22x	2.15x	11.75x	2.07%	18.74B
EXOR N.V.	13.32x	-	-	0.73%	15.85B
METSO OYJ	21.42x	2.4x	12.9x	2.81%	14.45B
CNH INDUSTRIAL N.V.	26.32x	0.84x	16.09x	2.5%	12.96B
Average	18.83x	1.83x	12.28x	2.62%	24.99B
Weighted average by Cap.	20.03x	2.06x	13.62x	2.58%