|
Market Closed -
London S.E.
19:35:01 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 336.40 GBX | +1.02% |
|
+5.39% | +47.03% |
| 10-28 | Shore Capital raises HSBC; Oddo cuts Ryanair | AN |
| 10-26 | Global markets live: SpaceX, Tesla, Verizon, Bayer… |  |
Company Valuation: Man Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,196 | 3,191 | 3,478 | 3,099 | 3,437 | 4,985 | - | - |
| Change | - | -23.94% | 8.99% | -10.89% | 10.9% | 45.04% | - | - |
| Enterprise Value (EV) 1 | 4,059 | 2,987 | 3,342 | 2,645 | 3,159 | 4,561 | 4,383 | 4,011 |
| Change | - | -26.4% | 11.88% | -20.85% | 19.42% | 44.38% | -3.89% | -8.5% |
| P/E | 9.11x | 5.62x | 15.3x | 10.7x | 20.5x | 10.4x | 9x | 8.39x |
| PBR | 2.69x | 1.87x | 2.15x | 1.85x | 2.28x | 2.3x | 2.05x | 1.79x |
| PEG | - | 0.2x | -0.3x | 0.4x | -0.5x | 0x | 0.6x | 1.15x |
| Capitalization / Revenue | 2.82x | 1.88x | 2.91x | 2.12x | 2.46x | 2.54x | 2.45x | 2.29x |
| EV / Revenue | 2.73x | 1.76x | 2.79x | 1.81x | 2.26x | 2.32x | 2.15x | 1.84x |
| EV / EBITDA | 5.8x | 3.64x | 8.17x | 4.84x | 6.54x | 5.56x | 5.17x | 4.42x |
| EV / EBIT | 6.05x | 3.78x | 9.26x | 5.33x | 7.43x | 6.08x | 5.61x | 4.75x |
| EV / FCF | 9.33x | 4.32x | 11x | 4.36x | 15.9x | 9.09x | 6.08x | 5.15x |
| FCF Yield | 10.7% | 23.2% | 9.1% | 22.9% | 6.3% | 11% | 16.4% | 19.4% |
| Dividend per Share 2 | 0.14 | 0.157 | 0.107 | 0.172 | 0.172 | 0.1942 | 0.2121 | 0.2316 |
| Rate of return | 4.55% | 6.1% | 3.61% | 6.41% | 5.59% | 4.32% | 4.72% | 5.15% |
| EPS 2 | 0.338 | 0.458 | 0.194 | 0.251 | 0.15 | 0.4344 | 0.5 | 0.5364 |
| Distribution rate | 41.4% | 34.3% | 55.2% | 68.5% | 115% | 44.7% | 42.4% | 43.2% |
| Net sales 1 | 1,486 | 1,696 | 1,196 | 1,459 | 1,398 | 1,962 | 2,035 | 2,174 |
| EBITDA 1 | 700 | 820 | 409 | 547 | 483 | 819.6 | 848.1 | 906.5 |
| EBIT 1 | 671 | 790 | 361 | 496 | 425 | 750.1 | 780.9 | 845.1 |
| Net income 1 | 487 | 608 | 234 | 298 | 175 | 519.2 | 587.3 | 607.1 |
| Net Debt 1 | -137 | -204 | -136 | -454 | -278 | -424 | -601.4 | -974 |
| Reference price 2 | 3.079 | 2.575 | 2.963 | 2.684 | 3.079 | 4.499 | 4.499 | 4.499 |
| Nbr of stocks (in thousands) | 1,362,567 | 1,239,340 | 1,173,883 | 1,154,589 | 1,116,067 | 1,108,041 | - | - |
| Announcement Date | 3/1/22 A | 2/28/23 A | 2/29/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.36x | 2.32x | 5.56x | 4.32% | 4.98B | |
| 22.34x | 6.09x | 13.17x | 1.95% | 182B | |
| 13.88x | 3.36x | - | 2.6% | 147B | |
| 16.01x | 7.3x | - | 1.55% | 101B | |
| 20.23x | 7.2x | 12.83x | 4.22% | 96.45B | |
| 14.08x | 10.13x | 17.35x | 0.82% | 86.01B | |
| 22.93x | 11.98x | 19.72x | 4.13% | 77.6B | |
| 12.92x | 4.89x | - | 2.02% | 47.27B | |
| 10.97x | 1.62x | 5.02x | 1.35% | 43.98B | |
| Average | 15.97x | 6.10x | 12.28x | 2.55% | 87.31B | |
| Weighted average by Cap. | 17.56x | 6.55x | 14.06x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMG Stock
- Valuation Man Group Plc
Select your edition
All financial news and data tailored to specific country editions
