Valuation Malton

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 18/09/2026 +03			5-day change	1st Jan Change
0.2300 ^MYR	+4.55%		0.00%	-25.81%

08-28	Malton Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
07-24	Malton Berhad and Dongguan Benling Vehicle Technology Co., Ltd Enters into Memorandum of Understanding for EV Motorcycle Market Collaboration in Malaysia	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	195.4	253.5	206	208.6	224.5	195.1
Change	-	29.73%	-18.75%	1.28%	7.59%	-13.09%
Enterprise Value (EV) ¹	539.3	769	604.8	791.2	565.1	558.3
Change	-	42.6%	-21.36%	30.83%	-28.58%	-1.2%
P/E	10.8x	96.8x	2.7x	-2.5x	7.54x	18.9x
PBR	0.21x	0.27x	0.21x	0.23x	0.24x	0.2x
PEG	-	-1.1x	0x	0x	-0x	-0.3x
Capitalization / Revenue	0.11x	0.25x	0.32x	0.25x	0.33x	0.36x
EV / Revenue	0.3x	0.77x	0.94x	0.95x	0.83x	1.03x
EV / EBITDA	6.49x	51x	7.03x	-17.9x	9.03x	12.4x
EV / EBIT	7.1x	94.2x	7.79x	-16.1x	9.61x	13.4x
EV / FCF	0.53x	-12.2x	3.44x	-2.35x	2.9x	11.3x
FCF Yield	190%	-8.17%	29.1%	-42.5%	34.5%	8.88%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0342	0.00496	0.1443	-0.1577	0.0564	0.018
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,809	999.2	645.2	831.9	684.7	542.2
EBITDA ¹	83.12	15.06	86	-44.31	62.6	44.92
EBIT ¹	75.98	8.166	77.62	-49.16	58.83	41.54
Net income ¹	18.09	2.62	76.23	-83.29	29.79	9.854
Net Debt ¹	343.9	515.5	398.8	582.6	340.6	363.2
Reference price ²	0.3700	0.4800	0.3900	0.3950	0.4250	0.3400
Nbr of stocks (in thousands)	528,141	528,141	528,141	528,141	528,141	573,741
Announcement Date	10/30/20 A	10/29/21 A	10/31/22 A	10/31/23 A	10/30/24 A	10/31/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MALTON	-	-	-	-	32.34M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	14.30x	4.11x	12.86x	3.59%	22.56B
Weighted average by Cap.	13.70x	3.83x	12.19x	3.71%