Valuation: MAKHEIA GROUP

Market Cap 2M 2.3M 1.86M 1.71M 3.23M 220M 3.28M 21.96M 8.62M 109M 8.65M 8.46M 367M P/E 2024
-3.24x
P/E 2025 -2.62x
Enterprise Value 5.6M 6.45M 5.22M 4.79M 9.04M 615M 9.18M 61.48M 24.13M 306M 24.21M 23.68M 1.03B EV / Sales 2024
0.41x
EV / Sales 2025 0.38x
Free-Float
80.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 61 29/12/2022
Director of Finance/CFO - -
Corporate Officer/Principal 48 29/12/2022
Director TitleAgeSince
Director/Board Member 48 29/12/2022
Director/Board Member 61 29/12/2022
Chairman 58 29/12/2022
Change 5-day change 1-year change 3-year change Capi.($)
+6.73%+8.33%-48.62%0.00% 593M
-0.42%-0.42%+21.22%+25.65% 154M
+5.85%+3.19%+13.89%-62.61% 100M
0.00%+1.24%-12.80%-23.01% 82.1M
+0.87%+3.68%+47.19%+39.54% 77.01M
+4.29%+8.15%-8.75%-51.33% 72.47M
+2.37%+13.68%-33.44%-28.12% 60.91M
+0.65%-2.52%-14.36%-62.10% 58.25M
Average +2.54%+1.21%-4.46%-20.25% 149.8M
Weighted average by Cap. +4.24%+3.81%-20.96%-8.54%

Financials

2024 2025
Net sales 20.3M 23.36M 18.9M 17.35M 32.77M 2.23B 33.27M 223M 87.43M 1.11B 87.72M 85.79M 3.72B 16.4M 18.87M 15.27M 14.02M 26.47M 1.8B 26.88M 180M 70.63M 897M 70.87M 69.31M 3.01B
Net income -1.72M -1.98M -1.6M -1.47M -2.78M -189M -2.83M -18.91M -7.42M -94.25M -7.45M -7.28M -316M -1.01M -1.17M -943K -866K -1.63M -111M -1.66M -11.11M -4.36M -55.38M -4.38M -4.28M -186M
Net Debt 2.67M 3.08M 2.49M 2.29M 4.32M 294M 4.38M 29.34M 11.51M 146M 11.55M 11.3M 490M 3.6M 4.14M 3.35M 3.08M 5.81M 396M 5.9M 39.52M 15.51M 197M 15.56M 15.22M 660M
Logo MAKHEIA GROUP
NetMedia Group is the leading performance marketing group dedicated to B2B: a hub connecting C-level audiences and a platform for data- and AI-driven omnichannel solutions. Based in France and with three international subsidiaries (in the UK, Germany, and Spain) operating in some thirty countries, the group offers innovative data and AI solutions backed by solid consulting expertise (through its agencies Big Youth, Sequoia, and We Factory&Co), its communities supported by its 11 proprietary media brands (ActionCo, Décision Achats, DAF Mag, Emarketing, etc.) and its strong expertise in audience activation and lead generation (through its agency NetMediaLeads).
Employees
-