Valuation Maharashtra Corporation Limited

Stocks

Delayed Bombay S.E. 12:12:16 17/09/2026 +03			5-day change	1st Jan Change
0.3200 ^INR	+3.23%		+3.23%	-25.58%

08-11	Maharashtra Corporation Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Maharashtra Corporation Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	66.31	228.7	852.6	1,159	378.7	167.6
Change	-	244.9%	272.78%	35.89%	-67.31%	-55.74%
Enterprise Value (EV) ¹	71.6	224.4	851.7	1,148	375.7	169.8
Change	-	213.47%	279.49%	34.84%	-67.28%	-54.8%
P/E	1,172x	-34.7x	54.9x	204x	166x	-45.8x
PBR	0.52x	1.91x	3x	1.08x	0.61x	0.27x
PEG	-	0x	-0x	-2.6x	-5.5x	0x
Capitalization / Revenue	16.6x	-	75.9x	149x	24.4x	373x
EV / Revenue	17.9x	-	75.8x	147x	24.2x	377x
EV / EBITDA	-583x	-34x	114x	328x	120x	-49.3x
EV / EBIT	-577x	-34x	120x	820x	286x	-36.5x
EV / FCF	-21.6x	29.9x	-5.93x	-3.88x	-10.8x	-101x
FCF Yield	-4.63%	3.34%	-16.9%	-25.8%	-9.26%	-0.99%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000418	-0.0487	0.0246	0.005291	0.003682	-0.005897
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.994	-	11.23	7.8	15.5	0.45
EBITDA ¹	-0.1228	-6.604	7.448	3.498	3.141	-3.442
EBIT ¹	-0.1242	-6.605	7.127	1.4	1.312	-4.649
Net income ¹	0.0566	-6.592	7.204	1.549	1.078	-3.662
Net Debt ¹	5.284	-4.278	-0.896	-10.14	-2.993	2.189
Reference price ²	0.4900	1.6900	1.3500	1.0800	0.6100	0.2700
Nbr of stocks (in thousands)	135,333	135,333	631,556	1,072,743	620,871	620,871
Announcement Date	9/7/21 A	9/6/22 A	9/8/23 A	9/6/24 A	9/8/25 A	9/8/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAHARASHTRA CORPORATION LIMITED	-	-	-	-	2.01M
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.64x	-	-	5.53%	1.89B
GSI CREOS CORPORATION	11.56x	-	-	4.04%	204M
Average	11.10x			4.79%	697.14M
Weighted average by Cap.	10.73x			5.39%