Valuation Magic Software Enterprises Ltd.

Stocks

Market Closed - Nasdaq 00:00:00 24/02/2026 +03			5-day change	1st Jan Change
17.38 ^USD	-10.41%		-.--%	-32.50%

02-25	Magic Software Enterprises Ltd.(NasdaqGS:MGIC) dropped from S&P Global BMI Index	CI
02-25	Magic Software Enterprises Ltd.(TASE:MGIC) dropped from TA-125 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	478.5	767.3	1,027	786.6	475.7	590.7
Change	-	60.34%	33.86%	-23.41%	-39.52%	24.16%
Enterprise Value (EV) ¹	420.6	727	994.4	779.7	477.7	556.4
Change	-	72.86%	36.77%	-21.59%	-38.73%	16.47%
P/E	37.6x	32.1x	40.6x	19.5x	12.9x	16x
PBR	1.93x	2.95x	3.87x	2.99x	1.79x	2.13x
PEG	-	0.4x	6.81x	0.3x	-1.51x	-
Capitalization / Revenue	1.47x	2.07x	2.14x	1.39x	0.89x	1.07x
EV / Revenue	1.29x	1.96x	2.07x	1.38x	0.89x	1.01x
EV / EBITDA	8.82x	13.1x	14.5x	10.8x	6.9x	7.7x
EV / EBIT	12.5x	17.4x	18.5x	12.8x	8.33x	9.21x
EV / FCF	14.5x	20.3x	31.3x	12.6x	11.5x	7.41x
FCF Yield	6.91%	4.92%	3.2%	7.95%	8.68%	13.5%
Dividend per Share ²	0.236	0.385	0.45	0.59	0.531	0.563
Rate of return	2.41%	2.46%	2.15%	3.68%	5.48%	4.68%
EPS ²	0.26	0.4868	0.5159	0.82	0.75	0.75
Distribution rate	90.8%	79.1%	87.2%	72%	70.8%	75.1%
Net sales ¹	325.6	371.2	480.3	566.8	535.1	552.5
EBITDA ¹	47.68	55.62	68.59	72.51	69.2	72.26
EBIT ¹	33.65	41.68	53.74	60.86	57.35	60.41
Net income ¹	20.27	25.19	29.33	40.47	37.03	36.88
Net Debt ¹	-57.94	-40.25	-32.72	-6.926	2.021	-34.25
Reference price ²	9.78	15.65	20.93	16.02	9.69	12.03
Nbr of stocks (in thousands)	48,928	49,027	49,073	49,093	49,093	49,099
Announcement Date	5/14/20 A	5/13/21 A	5/12/22 A	5/11/23 A	5/13/24 A	5/15/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAGIC SOFTWARE ENTERPRISES LTD.	-	-	-	-	853M
MICROSOFT CORPORATION	25.17x	9.29x	15.21x	0.79%	3,680B
PALANTIR TECHNOLOGIES INC.	109.56x	47.62x	77.28x	-.--%	402B
CADENCE DESIGN SYSTEMS, INC.	60.21x	12.72x	26.82x	-.--%	79.69B
DATADOG, INC.	392.14x	16.76x	66.26x	-.--%	79.43B
SYNOPSYS, INC.	100.04x	8.53x	21.62x	-.--%	76.15B
SEA LIMITED	35.84x	1.75x	13.99x	-.--%	65.07B
ATLASSIAN CORPORATION	181.61x	5.78x	22.32x	-.--%	45.49B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.95x	4.62x	22.61x	-.--%	40.29B
TWILIO INC.	26.46x	5.45x	26.16x	-.--%	34.92B
Average	116.44x	12.50x	32.47x	0.09%	450.41B
Weighted average by Cap.	43.63x	12.68x	22.16x	0.64%