Company Valuation: Mackolik Internet Hizmetleri Ticaret

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,709 2,675 3,090
Change - 56.55% 15.51%
Enterprise Value (EV) 1 1,598 2,580 3,082
Change - 61.5% 19.44%
P/E 11.2x 10.5x 6.73x
PBR 5.58x 5.95x 4.43x
PEG 0.3x 0.2x 0.1x
Capitalization / Revenue 4.54x 3.84x 2.81x
EV / Revenue 4.25x 3.7x 2.8x
EV / EBITDA 8.39x 6.55x 5.39x
EV / EBIT 9.29x 7.16x 5.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.522 - 4.5
Rate of return 8.91% - 14.6%
EPS 2 1.523 2.554 4.594
Distribution rate 99.9% - 98%
Net sales 1 376.3 697.4 1,100
EBITDA 1 190.3 393.9 571.4
EBIT 1 172 360.5 516.1
Net income 1 152.3 255.4 321.6
Net Debt 1 -111.2 -94.93 -8.272
Reference price 2 17.09 26.75 30.90
Nbr of stocks (in thousands) 100,000 100,000 100,000
Announcement Date 3/27/24 A 3/7/25 A 2/19/26 A
1TRY in Million2TRY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 50.95M
16.65x8.13x17.36x0.25% 4,184B
23.36x7.38x12.98x0.29% 1,855B
28.25x13.25x20.94x0.64% 484B
14.53x3.88x8.97x1.4% 483B
18.71x5.55x16.66x-.--% 279B
20.59x1.49x10.26x1.03% 263B
94.21x12.39x66.51x-.--% 195B
21.41x2.45x12.44x-.--% 139B
3.08x86.09x2.34x0.13% 114B
Average 26.75x 15.62x 18.72x 0.42% 799.5B
Weighted average by Cap. 20.76x 8.81x 16.70x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MACKO Stock
  4. Valuation Mackolik Internet Hizmetleri Ticaret