Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
75.50 ^EUR	0.00%		+0.67%	+19.84%

03-25	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
03-25	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,522	-
Change	-	-11.32%	6.56%	-10.57%	19.93%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,522	1,522
Change	-	-11.32%	6.56%	-10.57%	19.93%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.6%	3.89%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	75.50	75.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	3/24/23 A	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.74B
BLACKSTONE INC.	21.51x	7.45x	14.44x	4.02%	99.8B
KKR & CO. INC.	27.63x	11.18x	15.68x	0.78%	90.64B
ARES MANAGEMENT CORPORATION	21.02x	-	-	4.34%	28.14B
AMUNDI	12.17x	4.76x	9.38x	5.27%	20.73B
FRANKLIN RESOURCES, INC.	17.33x	1.83x	6.9x	3.91%	17.48B
THE CARLYLE GROUP INC.	14.72x	4.44x	12.24x	3.04%	16.6B
ARES CAPITAL CORPORATION	12.17x	9.31x	-	10.15%	13.58B
HDFC ASSET MANAGEMENT COMPANY LIMITED	36.9x	-	-	2.17%	12.16B
Average	20.43x	6.50x	11.73x	4.21%	33.43B
Weighted average by Cap.	22.25x	8.07x	13.79x	3.3%