Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
76.00 ^EUR	0.00%		0.00%	+20.63%

03-25	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
03-25	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,532	-
Change	-	-11.32%	6.56%	-10.57%	20.73%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,532	1,532
Change	-	-11.32%	6.56%	-10.57%	20.73%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.58%	3.87%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	76.00	76.00
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	3/24/23 A	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.77B
BLACKSTONE INC.	22.78x	7.89x	15.13x	3.76%	110B
KKR & CO. INC.	16.9x	13.5x	27.61x	0.76%	92.3B
ARES MANAGEMENT CORPORATION	23.38x	-	-	3.96%	30.86B
AMUNDI	12.08x	4.98x	9.83x	4.95%	22.55B
FRANKLIN RESOURCES, INC.	17.82x	1.82x	6.96x	3.9%	17.16B
THE CARLYLE GROUP INC.	11.71x	4.51x	12.43x	2.94%	16.89B
ARES CAPITAL CORPORATION	15.24x	9.6x	-	9.6%	14.37B
SBI FUNDS MANAGEMENT LIMITED	34.44x	19.65x	26.99x	-	12.24B
Average	19.29x	8.85x	16.49x	4.27%	35.31B
Weighted average by Cap.	19.61x	9.50x	18.79x	3.2%