Company Valuation: LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 90.9 99.03 104.2 72.05 53.21 44.34
Change - 8.94% 5.22% -30.85% -26.15% -16.67%
Enterprise Value (EV) 1 194.7 194.6 197.8 167.7 133.1 132.7
Change - -0.04% 1.64% -15.24% -20.63% -0.32%
P/E Ratio -52.3x 27.3x 46.6x 167x -18.5x 373x
PBR 1.53x 1.57x 1.6x 1.1x 0.86x 0.72x
PEG - -0x -1.2x -2.1x 0x -4x
Capitalization / Revenue 1.75x 1.77x 1.46x 0.98x 0.71x 0.59x
EV / Revenue 3.74x 3.48x 2.78x 2.28x 1.78x 1.77x
EV / EBITDA -228x 49.1x 19.8x 18.9x 25.5x 26.2x
EV / EBIT -29.7x -107x 45.5x 61.5x 43.8x 44.3x
EV / FCF -124x -282x 49.6x 30.1x -56.2x 18.3x
FCF Yield -0.81% -0.35% 2.02% 3.32% -1.78% 5.45%
Dividend per Share 2 - - - 0.15 - -
Rate of return - - - 0.77% - -
EPS 2 -0.4701 0.9824 0.6049 0.1166 -0.777 0.0322
Distribution rate - - - 129% - -
Net sales 1 52.04 55.98 71.16 73.69 74.84 75.12
EBITDA 1 -0.854 3.963 10.01 8.852 5.212 5.054
EBIT 1 -6.548 -1.815 4.352 2.725 3.039 2.993
Net income 1 -1.737 3.63 2.235 0.431 -2.871 0.119
Net Debt 1 103.8 95.62 93.63 95.62 79.88 88.33
Reference price 2 24.60 26.80 28.20 19.50 14.40 12.00
Nbr of stocks (in thousands) 3,695 3,695 3,695 3,695 3,695 3,695
Announcement Date 3/24/21 A 3/31/22 A 3/30/23 A 3/21/24 A 3/27/25 A 3/20/26 A
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 111M
25.27x3.74x13.23x3.52% 198B
49.45x5.96x25.12x0.75% 151B
29.75x2.83x18.94x0.78% 74.4B
42.27x2.75x10.69x1.43% 36.27B
20.7x3.74x14.97x1.13% 28.47B
20.86x1.43x8.03x4.42% 27.91B
17.62x2.45x10.84x2.04% 21.36B
28.25x1.65x13.93x-.--% 20.34B
15.22x1.76x7.63x4.13% 11.06B
Average 27.71x 2.92x 13.71x 2.02% 56.93B
Weighted average by Cap. 32.55x 3.87x 16.64x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ECK Stock
  4. Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!