|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.50 BDT | -0.64% |
|
+7.64% | +56.57% |
Company Valuation: Lub-rref (Bangladesh) PLC.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 7,001 | 6,086 | 5,098 | 2,542 | 2,048 |
| Change | - | -13.07% | -16.23% | -50.14% | -19.43% |
| Enterprise Value (EV) 1 | 6,944 | 6,342 | 7,121 | 5,721 | 5,760 |
| Change | - | -8.66% | 12.27% | -19.66% | 0.68% |
| P/E | 14.1x | 19.6x | 24.9x | -23.7x | -3.09x |
| PBR | 1.32x | 1.1x | 0.92x | 0.47x | 0.43x |
| PEG | 0.4x | -0.5x | -0.7x | 0x | -0x |
| Capitalization / Revenue | 4.06x | 3.38x | 3.52x | 4.08x | 3.17x |
| EV / Revenue | 4.03x | 3.53x | 4.92x | 9.18x | 8.91x |
| EV / EBITDA | 9.93x | 8.75x | 12.4x | 20.1x | -274x |
| EV / EBIT | 14.8x | 13x | 20.7x | 77.3x | -26.2x |
| EV / FCF | -31.7x | -23.7x | -3.57x | -5.25x | -35.7x |
| FCF Yield | -3.16% | -4.23% | -28% | -19% | -2.8% |
| Dividend per Share 2 | 1 | 1 | 0.2 | 0.1 | - |
| Rate of return | 2.07% | 2.39% | 0.57% | 0.57% | - |
| EPS 2 | 3.407 | 2.135 | 1.409 | -0.7398 | -4.562 |
| Distribution rate | 29.3% | 46.8% | 14.2% | -13.5% | - |
| Net sales 1 | 1,724 | 1,799 | 1,448 | 623.5 | 646.1 |
| EBITDA 1 | 699.5 | 725.1 | 575.5 | 284.6 | -21.05 |
| EBIT 1 | 468 | 486.6 | 343.2 | 74.05 | -219.6 |
| Net income 1 | 394.4 | 310.1 | 204.7 | -107.5 | -662.7 |
| Net Debt 1 | -57.07 | 256.6 | 2,023 | 3,179 | 3,712 |
| Reference price 2 | 48.20 | 41.90 | 35.10 | 17.50 | 14.10 |
| Nbr of stocks (in thousands) | 145,243 | 145,243 | 145,243 | 145,243 | 145,243 |
| Announcement Date | 10/31/21 A | 11/6/22 A | 12/26/23 A | 12/22/24 A | 12/15/25 A |
1BDT in Million2BDT
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 18.2M | ||
| 13.71x | 1.69x | 6.89x | 2.68% | 639B | ||
| 20.3x | 1.68x | 9.79x | 0.45% | 185B | ||
| 8.29x | 0.63x | 2.87x | 4.6% | 115B | ||
| 7.45x | 0.78x | 5.56x | 1.28% | 92.39B | ||
| 8.18x | 0.65x | 5.25x | 1.55% | 90.09B | ||
| 10.59x | 0.31x | 4.94x | 6.38% | 88.97B | ||
| 9.38x | 0.65x | 6.94x | 2.38% | 84.87B | ||
| 10.23x | 1.96x | 5.02x | 2.57% | 79.23B | ||
| 14x | 1.55x | 8.38x | 1.89% | 62.65B | ||
| Average | 11.35x | 1.10x | 6.18x | 2.64% | 143.77B | |
| Weighted average by Cap. | 12.75x | 1.34x | 6.60x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LRBDL Stock
- Valuation Lub-rref (Bangladesh) PLC.
Select your edition
All financial news and data tailored to specific country editions
















