Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 200,000
Announcement Date 2/17/26 A
1THB in Million2THB
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 49M
15.94x4.35x10.15x1.29% 544B
20.02x5.93x17.81x-.--% 299B
23.2x2.48x12.83x-.--% 143B
34x4.15x27.33x-.--% 103B
11.2x8.3x95.13x0.62% 97.15B
29.8x5.64x15.93x-.--% 89.93B
77.17x4.53x22.13x-.--% 85.47B
3.59x73.09x2.64x0.15% 95.1B
8.86x2.94x46.15x0.7% 39.54B
Average 24.86x 12.38x 27.79x 0.31% 149.59B
Weighted average by Cap. 21.74x 9.15x 20.14x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA