Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 200,000
Announcement Date 2/17/26 A
1THB in Million2THB
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.26x4.07x9.33x1.36% 503B
21.81x6.45x19.38x-.--% 325B
23.15x2.72x13.83x-.--% 155B
34.79x6.9x19.41x-.--% 109B
2.98x94.15x2.85x0.13% 108B
36.29x4.22x27.9x-.--% 105B
84.95x5x23.87x-.--% 94.03B
10.34x7.81x91.18x0.65% 91.49B
8.41x2.71x58.75x0.75% 36.66B
Average 26.44x 14.89x 29.61x 0.32% 169.73B
Weighted average by Cap. 23.26x 11.24x 20.45x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA