|
Market Closed -
Nasdaq
23:00:00 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 19.36 USD | -0.67% |
|
-8.51% | +5.68% |
| 09-03 | Tranche Update on LSI Industries Inc.'s Equity Buyback Plan announced on April 28, 2022. | CI |
| 08-21 | Oppenheimer Trims LSI Industries Price Target to $29 From $30, Maintains Outperform Rating | MT |
Company Valuation: LSI Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 164.5 | 345.1 | 406.8 | 492.7 | 946.3 | 700.4 | - | - |
| Change | - | 109.84% | 17.87% | 21.14% | 92.05% | -25.98% | - | - |
| Enterprise Value (EV) | 164.5 | 345.1 | 406.8 | 492.7 | 946.3 | 700.4 | 700.4 | 700.4 |
| Change | - | 109.84% | 17.87% | 21.14% | 92.05% | -25.98% | 0% | 0% |
| P/E | 11.4x | 14.3x | 17.4x | 21.5x | 39.7x | 23x | 14.1x | 9.49x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | -3.06x | -4.46x | -2.6x | 0.9x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.36x | 0.69x | 0.87x | 0.86x | 1.37x | 0.79x | 0.74x | 0.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.79x | 0.74x | 0.67x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.66x | 6.15x | 5.27x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.9x | 8.25x | 6.63x |
| EV / FCF | - | 0x | 0x | 0x | 0x | 13.1x | 10.6x | - |
| FCF Yield | - | 13.4% | 9.34% | 7.03% | 4.12% | 7.62% | 9.43% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.54 | 0.88 | 0.83 | 0.79 | 0.67 | 0.84 | 1.37 | 2.04 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 455.1 | 497 | 469.6 | 573.4 | 689.4 | 885.1 | 952.8 | 1,039 |
| EBITDA 1 | 35.09 | 51.62 | 51.44 | 55.07 | 69.74 | 91.5 | 113.9 | 132.9 |
| EBIT 1 | 21.2 | 37.03 | 35.52 | 35.77 | 38.4 | 58.82 | 84.94 | 105.7 |
| Net income 1 | 15.03 | 25.76 | 24.98 | 24.38 | 22.58 | 31.91 | 52.31 | 67.81 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 6.17 | 12.56 | 14.47 | 17.01 | 26.58 | 19.36 | 19.36 | 19.36 |
| Nbr of stocks (in thousands) | 26,655 | 27,477 | 28,111 | 28,967 | 35,602 | 36,178 | - | - |
| Announcement Date | 8/18/22 A | 8/17/23 A | 8/15/24 A | 8/21/25 A | 8/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.2x | - | - | - | 705M | |
| 22.72x | 2.86x | 14x | 1.93% | 40B | |
| 11.29x | 0.9x | 5.87x | 3.54% | 36.45B | |
| 28.58x | 5.73x | 19.43x | 2.41% | 21.79B | |
| 22.11x | 1.88x | 13.65x | 0.66% | 19.14B | |
| 16.28x | 2.22x | 11.08x | 1.75% | 14.34B | |
| 17.77x | 2.94x | 12.13x | 1.4% | 13.09B | |
| -15.84x | 1.33x | 15.53x | 3.6% | 10.52B | |
| 20.57x | 3.24x | 10.71x | 0.62% | 9.64B | |
| 19.1x | 2x | 10.53x | 0.23% | 9.18B | |
| Average | 16.58x | 2.57x | 12.55x | 1.79% | 17.49B | |
| Weighted average by Cap. | 17.47x | 2.54x | 12.29x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LYTS Stock
- Valuation LSI Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
