|
Market Closed -
NYSE
23:00:02 27/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 10.37 USD | +2.17% |
|
+0.68% | +22.00% |
| 10-05 | Mosaic's Third-Quarter Core Profit Likely to Miss Views Amid Cost Headwinds, RBC Says | MT |
| 10-05 | Fertilizer Markets Remain Strong Amid Tight Supply, RBC Says | MT |
Company Valuation: LSB Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 981.5 | 1,044 | 692.1 | 543.6 | 611.5 | 730.8 | - | - |
| Change | - | 6.37% | -33.7% | -21.46% | 12.5% | 19.5% | - | - |
| Enterprise Value (EV) 1 | 1,440 | 1,378 | 1,189 | 1,009 | 904.1 | 1,011 | 945.8 | 919.1 |
| Change | - | -4.28% | -13.74% | -15.15% | -10.36% | 11.86% | -6.48% | -2.82% |
| P/E | -2.51x | 4.96x | 25.2x | -28.1x | 25x | 14.9x | 14.1x | 12.6x |
| PBR | 2.15x | 1.97x | 1.31x | 1.11x | 1.17x | 1.28x | 1.13x | 1.1x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | 2.39x | 1.1x |
| Capitalization / Revenue | 1.76x | 1.16x | 1.17x | 1.04x | 0.99x | 1.09x | 1.12x | 1.12x |
| EV / Revenue | 2.59x | 1.53x | 2x | 1.93x | 1.47x | 1.51x | 1.45x | 1.41x |
| EV / EBITDA | 7.54x | 3.32x | 8.96x | 7.79x | 5.6x | 4.73x | 4.52x | 5.07x |
| EV / EBIT | 14.2x | 4.47x | 23x | -183x | 15.8x | 15.9x | 16.4x | 10.1x |
| EV / FCF | 27.4x | 4.6x | 17x | -176x | 50.1x | 16.6x | 13.6x | 10.2x |
| FCF Yield | 3.65% | 21.8% | 5.88% | -0.57% | 2% | 6.03% | 7.33% | 9.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.4 | 2.68 | 0.37 | -0.27 | 0.34 | 0.68 | 0.7202 | 0.8044 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 556.2 | 901.7 | 593.7 | 522.4 | 615.2 | 670 | 652 | 653.3 |
| EBITDA 1 | 191 | 414.7 | 132.7 | 129.5 | 161.5 | 214 | 209.1 | 181.2 |
| EBIT 1 | 101 | 308.4 | 51.78 | -5.505 | 57.27 | 63.58 | 57.72 | 91 |
| Net income 1 | -220 | 230.3 | 27.92 | -19.35 | 24.61 | 40.22 | 70.49 | 60.5 |
| Net Debt 1 | 458.2 | 334.1 | 496.6 | 465 | 292.6 | 280.6 | 215.1 | 188.4 |
| Reference price 2 | 11.05 | 13.30 | 9.31 | 7.59 | 8.50 | 10.15 | 10.15 | 10.15 |
| Nbr of stocks (in thousands) | 88,824 | 78,497 | 74,344 | 71,621 | 71,944 | 71,998 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 3/5/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.93x | 1.51x | 4.73x | -.--% | 731M | |
| 19.14x | 3.37x | 9.58x | 2.12% | 68.26B | |
| 12.39x | 0.94x | 7.82x | 4.35% | 50.3B | |
| 52.79x | 8.42x | 35.88x | 1.03% | 15.81B | |
| 12.39x | 0.85x | 6.08x | 2.87% | 13.65B | |
| 5.48x | 0.79x | 3.15x | 4.07% | 11.03B | |
| 16.31x | 0.74x | 8.11x | 2.99% | 10.12B | |
| 10.76x | 0.72x | 4.78x | 3.03% | 9.75B | |
| 35.71x | 1.64x | 8.7x | 2.13% | 8.75B | |
| 28.51x | 3.84x | 16.93x | 0.4% | 7.29B | |
| Average | 20.84x | 2.28x | 10.58x | 2.3% | 19.57B | |
| Weighted average by Cap. | 19.40x | 2.50x | 10.55x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXU Stock
- Valuation LSB Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
