|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,980.00 KRW | +1.88% |
|
+9.56% | -12.35% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.23 | 0.31 | 0.74 | 2.55 | 0.4 | |||||
Return on Total Capital | 0.28 | 0.38 | 0.9 | 3.81 | 0.66 | |||||
Return On Equity % | 11.48 | -0.43 | 1.92 | -4.27 | -1.48 | |||||
Return on Common Equity | 11.48 | -0.43 | 1.92 | -7.92 | -3.52 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 28.31 | 32.39 | 32.27 | 25.08 | 18.27 | |||||
SG&A Margin | 26.82 | 29.39 | 28.43 | 11.34 | 8.89 | |||||
EBITDA Margin % | 3.99 | 4.63 | 6.55 | 13.03 | 3.68 | |||||
EBITA Margin % | 1.28 | 1.85 | 4.14 | 11.99 | 3.03 | |||||
EBIT Margin % | 1.21 | 1.8 | 4.07 | 11.5 | 2.65 | |||||
Income From Continuing Operations Margin % | 15.39 | -0.66 | 2.82 | -1.65 | -0.73 | |||||
Net Income Margin % | 15.39 | -0.66 | 2.82 | -2.27 | -1.22 | |||||
Net Avail. For Common Margin % | 15.39 | -0.66 | 2.82 | -2.27 | -1.22 | |||||
Normalized Net Income Margin | 13.67 | 0.24 | 2.21 | -1.7 | -3.36 | |||||
Levered Free Cash Flow Margin | -0.74 | 0.11 | -5.53 | 31.75 | 36.06 | |||||
Unlevered Free Cash Flow Margin | 2.53 | 3.3 | -2.09 | 39.08 | 41.02 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.31 | 0.28 | 0.29 | 0.35 | 0.24 | |||||
Fixed Assets Turnover | 3.77 | 3.59 | 3.91 | 16.41 | 18.01 | |||||
Receivables Turnover (Average Receivables) | 13.99 | 12.79 | 13.31 | 11.06 | 12.08 | |||||
Inventory Turnover (Average Inventory) | 2.63 | 2.41 | 2.4 | 14.39 | 26.73 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.63 | 1.34 | 0.48 | 0.86 | 0.97 | |||||
Quick Ratio | 0.96 | 0.76 | 0.27 | 0.7 | 0.65 | |||||
Operating Cash Flow to Current Liabilities | 0.14 | -0.01 | 0.03 | -0.1 | 0.01 | |||||
Days Sales Outstanding (Average Receivables) | 26.09 | 28.55 | 27.41 | 33.1 | 30.21 | |||||
Days Outstanding Inventory (Average Inventory) | 138.68 | 151.65 | 151.79 | 25.44 | 13.66 | |||||
Average Days Payable Outstanding | 23.76 | 28.07 | 32.17 | 4.6 | 1.92 | |||||
Cash Conversion Cycle (Average Days) | 141.01 | 152.13 | 147.04 | 53.93 | 41.94 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 95.42 | 94.22 | 90.03 | 568.14 | 414.04 | |||||
Total Debt / Total Capital | 48.83 | 48.51 | 47.38 | 85.03 | 80.55 | |||||
LT Debt/Equity | 85.56 | 80.9 | 6.31 | 52.62 | 39.49 | |||||
Long-Term Debt / Total Capital | 43.78 | 41.65 | 3.32 | 7.88 | 7.68 | |||||
Total Liabilities / Total Assets | 57.72 | 57.56 | 56.92 | 90.31 | 89.06 | |||||
EBIT / Interest Expense | 0.23 | 0.35 | 0.74 | 0.98 | 0.33 | |||||
EBITDA / Interest Expense | 0.76 | 0.91 | 1.19 | 1.11 | 0.46 | |||||
(EBITDA - Capex) / Interest Expense | 0.48 | 0.57 | 1.03 | 0.98 | 0.36 | |||||
Total Debt / EBITDA | 33.89 | 30.97 | 20.44 | 20.99 | 54.92 | |||||
Net Debt / EBITDA | 29.26 | 27.53 | 18.45 | 4.28 | -7.96 | |||||
Total Debt / (EBITDA - Capex) | 53.68 | 49.4 | 23.58 | 23.75 | 71.54 | |||||
Net Debt / (EBITDA - Capex) | 46.34 | 43.93 | 21.29 | 4.84 | -10.37 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 16.61 | -7.06 | 4.61 | 409.39 | 35.24 | |||||
Gross Profit, 1 Yr. Growth % | 31.59 | 6.35 | 4.22 | 295.82 | -2.4 | |||||
EBITDA, 1 Yr. Growth % | -188.97 | 7.73 | 47.98 | 913.85 | -61.75 | |||||
EBITA, 1 Yr. Growth % | -114.93 | 34.15 | 134.15 | 1.38K | -66.47 | |||||
EBIT, 1 Yr. Growth % | -113.93 | 38.44 | 136.04 | 1.34K | -69.49 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -343.58 | -103.99 | -546.56 | -397.91 | 8.58 | |||||
Net Income, 1 Yr. Growth % | -343.58 | -103.99 | -546.56 | -510.63 | 7.7 | |||||
Normalized Net Income, 1 Yr. Growth % | 887.54 | -98.38 | 867.42 | -491.93 | 193.09 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -343.53 | -103.99 | -483.24 | -549.59 | 6.94 | |||||
Accounts Receivable, 1 Yr. Growth % | 24.73 | -16.81 | 21.21 | 6.75 | -42.46 | |||||
Inventory, 1 Yr. Growth % | -14.6 | 8.08 | 1.93 | -13.41 | -28.88 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -2.19 | -2.46 | -5.67 | 50 | 5.34 | |||||
Total Assets, 1 Yr. Growth % | 6.59 | -0.68 | 0.67 | 633.38 | 15.77 | |||||
Tangible Book Value, 1 Yr. Growth % | 12.36 | -0.54 | 2.24 | -9.3 | -3.16 | |||||
Common Equity, 1 Yr. Growth % | 12.25 | -0.32 | 2.2 | -3.2 | -3.41 | |||||
Cash From Operations, 1 Yr. Growth % | -12.7 | -111.22 | -653.12 | -5.23K | -107.02 | |||||
Capital Expenditures, 1 Yr. Growth % | 2.42 | 9.07 | -47.2 | 784.33 | -23.48 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -108.02 | -113.59 | -5.47K | -2.99K | 54.05 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -80.27 | 21.31 | -166.35 | -9.34K | 42.29 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -1.54 | 4.1 | -1.4 | 130.84 | 162.47 | |||||
Gross Profit, 2 Yr. CAGR % | 2.32 | 18.3 | 5.28 | 103.11 | 97.46 | |||||
EBITDA, 2 Yr. CAGR % | 79.97 | -2.1 | 26.26 | 287.34 | 96.91 | |||||
EBITA, 2 Yr. CAGR % | -51.02 | -55.24 | 77.23 | 488.09 | 124.73 | |||||
EBIT, 2 Yr. CAGR % | -53.09 | -56.09 | 80.77 | 482.77 | 111.68 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -6.82 | -68.83 | -57.79 | 264.74 | 33.58 | |||||
Net Income, 2 Yr. CAGR % | -6.82 | -68.83 | -57.79 | 328.22 | 72.74 | |||||
Normalized Net Income, 2 Yr. CAGR % | 3.83 | -59.96 | -60.37 | 515.76 | 223.86 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -6.83 | -68.83 | -60.9 | 315.09 | 80.06 | |||||
Accounts Receivable, 2 Yr. CAGR % | -22.43 | 1.86 | 0.42 | 14.19 | -21.62 | |||||
Inventory, 2 Yr. CAGR % | -15.61 | -3.93 | 4.96 | -6.05 | -21.53 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -13.75 | -2.33 | -4.08 | 18.95 | 25.7 | |||||
Total Assets, 2 Yr. CAGR % | 5.63 | 2.89 | -0.01 | 171.72 | 198.75 | |||||
Tangible Book Value, 2 Yr. CAGR % | 3.34 | 5.71 | 0.84 | -3.7 | 23.75 | |||||
Common Equity, 2 Yr. CAGR % | 3.25 | 5.78 | 0.93 | -0.54 | 25.79 | |||||
Cash From Operations, 2 Yr. CAGR % | 4.29 | -68.7 | -21.21 | 1.58K | 89.73 | |||||
Capital Expenditures, 2 Yr. CAGR % | -2.94 | 5.69 | -24.11 | 116.09 | 160.13 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -74.74 | -89.56 | 170.24 | 3.87K | 566.56 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -43.65 | -51.08 | -10.28 | 694.83 | 1.05K | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -4.33 | -3.42 | 4.27 | 70.45 | 93.15 | |||||
Gross Profit, 3 Yr. CAGR % | -5.89 | 3.65 | 13.41 | 63.71 | 59.58 | |||||
EBITDA, 3 Yr. CAGR % | 2.34 | 51.67 | 12.36 | 152.84 | 79.03 | |||||
EBITA, 3 Yr. CAGR % | 1.52 | -31.47 | -22.3 | 259.33 | 127.82 | |||||
EBIT, 3 Yr. CAGR % | 5.92 | -32.71 | -23.08 | 260.93 | 119.5 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 54.48 | -67.4 | -24.29 | -19.04 | 99.74 | |||||
Net Income, 3 Yr. CAGR % | 54.48 | -67.4 | -24.29 | -9.89 | 137.08 | |||||
Normalized Net Income, 3 Yr. CAGR % | 61 | -74.04 | 15.76 | -14.93 | 366.42 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 54.42 | -67.4 | -28.05 | -11.75 | 131.62 | |||||
Accounts Receivable, 3 Yr. CAGR % | -15.69 | -20.6 | 7.94 | 2.75 | -9.13 | |||||
Inventory, 3 Yr. CAGR % | -10.66 | -8.35 | -2.01 | -1.56 | -14.38 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -3.24 | -10.14 | -3.45 | 11.34 | 14.23 | |||||
Total Assets, 3 Yr. CAGR % | 0.93 | 3.48 | 2.15 | 94.28 | 107.9 | |||||
Tangible Book Value, 3 Yr. CAGR % | -4.58 | 2.03 | 4.54 | -2.66 | 16.12 | |||||
Common Equity, 3 Yr. CAGR % | -4.63 | 2.05 | 4.57 | -0.46 | 17.38 | |||||
Cash From Operations, 3 Yr. CAGR % | 39.7 | -50.4 | -18.47 | 216.93 | 171.04 | |||||
Capital Expenditures, 3 Yr. CAGR % | -1.92 | 0.91 | -16.14 | 72.05 | 52.88 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -45.65 | -79.45 | -16.32 | 497.82 | 1.24K | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 16.36 | -27.24 | -45.85 | 324.77 | 347.62 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -4.32 | -3.93 | -3.17 | 36.86 | 50.84 | |||||
Gross Profit, 5 Yr. CAGR % | -5.11 | -3.65 | -1.57 | 35.65 | 41.57 | |||||
EBITDA, 5 Yr. CAGR % | -20.71 | 2.89 | 11.31 | 120.69 | 40.63 | |||||
EBITA, 5 Yr. CAGR % | -39.54 | 7.76 | 26.87 | 61.93 | 18.83 | |||||
EBIT, 5 Yr. CAGR % | -40.38 | 11.74 | 31.17 | 59.57 | 15.32 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -5.8 | -34.96 | -8.06 | -14.35 | -4.99 | |||||
Net Income, 5 Yr. CAGR % | -7.17 | -34.96 | -8.06 | -8.68 | 5.3 | |||||
Normalized Net Income, 5 Yr. CAGR % | -2.72 | -45.69 | -8.1 | -7.87 | 74.7 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -5.81 | -34.95 | -10.85 | -9.81 | 3.84 | |||||
Accounts Receivable, 5 Yr. CAGR % | -9.98 | -15.01 | -9.58 | -8.18 | -4.88 | |||||
Inventory, 5 Yr. CAGR % | -7.43 | -5.45 | -4.71 | -7.44 | -10.34 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -10.95 | -2.54 | -3.57 | 0.53 | 7.29 | |||||
Total Assets, 5 Yr. CAGR % | 0.75 | 0.42 | 0.55 | 52.25 | 56.91 | |||||
Tangible Book Value, 5 Yr. CAGR % | -1.62 | -2.38 | -2.45 | -0.3 | 11.84 | |||||
Common Equity, 5 Yr. CAGR % | -1.69 | -2.39 | -2.44 | 1.01 | 12.59 | |||||
Cash From Operations, 5 Yr. CAGR % | 0.21 | -31.93 | 11.1 | 103.18 | 14.3 | |||||
Capital Expenditures, 5 Yr. CAGR % | -11.41 | -4.12 | -11.49 | 36.84 | 31.89 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -28.49 | -20.59 | 3.23 | 68.63 | 92.36 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -17.62 | -0.98 | 4.87 | 89.34 | 84.65 |
Select your edition
All financial news and data tailored to specific country editions
















