Company Valuation: Longwell Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 7,802 7,832 9,980 29,191 36,607 -
Change - 0.38% 27.43% - 25.41% -
Enterprise Value (EV) 7,802 7,832 9,980 29,191 36,607 36,607
Change - 0.38% 27.43% - 25.41% 0%
P/E 17.3x 10.2x - 90.3x 20.1x 18.2x
PBR - 1.57x 1.78x - - -
PEG - 0.1x - - 0x 1.7x
Capitalization / Revenue - 1.01x - - 3.16x 2.85x
EV / Revenue - 0x - - 3.16x 2.85x
EV / EBITDA - - - - 15x 13.9x
EV / EBIT - 0x - - 16.6x 14.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.05 5.2 - 2 10.73 11.86
Distribution rate - - - - - -
Net sales 1 - 7,788 - - 11,592 12,833
EBITDA 1 - - - - 2,447 2,634
EBIT 1 - 687.9 - - 2,211 2,490
Net income 1 451.2 812.9 - 453.2 1,817 2,009
Net Debt - - - - - -
Reference price 2 52.80 53.00 64.90 180.50 216.00 216.00
Nbr of stocks (in thousands) 147,766 147,766 153,773 161,722 169,477 -
Announcement Date 3/29/22 A 3/23/23 A - 5/8/26 A - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.36x - - - 1.16B
92.21x29.09x69.03x0.55% 19.72B
73.07x20.98x60.28x1.05% 2.96B
38.45x - - - 1.78B
25.44x4.96x15.69x2.96% 1.58B
Average 49.91x 18.34x 48.33x 1.52% 5.44B
Weighted average by Cap. 79.67x 26.53x 64.49x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6290 Stock
  4. Valuation Longwell Company